5520 W Beach CIR, Austin TX 78734
Austin, TX 78734 · WILLMAN P
Single Family Residence for sale in WILLMAN P
Overview
Property Description
Discover the charm and potential of this beautifully remodeled 1960s cabin nestled along Lake Travis in Austin, Texas. This one-bedroom retreat blends vintage character with thoughtful modern updates, creating the perfect weekend getaway, investment property, or opportunity to build something more. Surrounded by mature oak trees, the property offers a peaceful Hill Country setting with beautiful sunset views. Step outside to the rear patio, an inviting space for relaxing, entertaining, or enjoying quiet evenings beneath the trees. With additional buildable potential, this unique property offers the opportunity to enjoy the cabin as it is today while envisioning future expansion or new construction. A rare chance to own a charming Lake Travis retreat with natural beauty, privacy, and endless possibilities. 3.8 acres on the shores of Lake Travis with potential for a boat dock.
Financial Info
- Price
- $2,100,000
- $ / Sqft
- $3066
- HOA
- None
- Tax Rate
- 1.679967%
- Est. Taxes
- $21,769
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 5520 W Beach CIR
- County
- Travis
- City
- Austin
- State
- TX
- Zip
- 78734
- Subdivision
- WILLMAN P
- Legal Description
- ABS 2307 SUR 75 WILLMAN P ACR 3.806
- Parcel
- 01646604150000
Interior Features
- Floor
- Tile
- Num Living
- 1
- Dining
- 1
- Appliances
- Dishwasher, Free-Standing Range, Refrigerator, Washer/Dryer
- Laundry
- See Remarks
- Master Bed
- Primary Bedroom on Main
- Master Main
- Yes
- Fireplaces
- 1
- Fireplace Description
- Wood Burning
- Interior Features
- Open Floorplan, Primary Bedroom on Main, Security System, Double Pane Windows
General Info
- Beds
- 1 Total / 1 Main Level
- Full / Half Baths
- 1 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 1970 / Resale
- Square Feet
- 685 / Public Records
- Garage Desc
- Gravel
- Foundation
- Slab
- Roof
- Tar/Gravel
- Construction
- Stone
- Acres
- 3.81
- Lot Description
- Cleared, Gentle Sloping, Level, Sprinkler - Automatic, Trees-Large (Over 40 Ft), Views
- Restrictions
- See Remarks
- Flood Plain
- Yes-100 yr
- View
- Lake, Panoramic
- Water Access
- Yes
- Waterfront
- Yes
- Area
- LS
Utility Info
- Water
- Public, Well
- Sewer
- Septic Tank
- Utilities
- Electricity Connected, Propane, Water Connected
- Heat
- Electric
- A C
- Ductless
Exterior Features
- Fence
- Partial, Privacy, Wood, Wrought Iron
- Exterior Features
- See Remarks, Patio
- Pool On Property
- No
- Area Amenities
- None
Rooms
Main level
- Kitchen
Dining Area
- Primary Bedroom
None
Price history
No price or status changes recorded yet.
Taxes
Schools
School Info
- District
- Lake Travis ISD
- Elementary
- Lake Travis
- Middle
- Hudson Bend
- High
- Lake Travis
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$14,183 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $14,183
- Principal & interest
- $10,619
- Property taxes
- $1,814
- Homeowners insurance
- $1,750
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $1,680,000 | $18,778 | $108,647 | $1,661,222 | |
| 2 | $1,661,222 | $20,035 | $107,390 | $1,641,187 | |
| 3 | $1,641,187 | $21,377 | $106,048 | $1,619,810 | |
| 4 | $1,619,810 | $22,809 | $104,616 | $1,597,001 | |
| 5 | $1,597,001 | $24,336 | $103,089 | $1,572,664 | |
| 6 | $1,572,664 | $25,966 | $101,459 | $1,546,698 | |
| 7 | $1,546,698 | $27,705 | $99,720 | $1,518,993 | |
| 8 | $1,518,993 | $29,561 | $97,864 | $1,489,432 | |
| 9 | $1,489,432 | $31,540 | $95,884 | $1,457,892 | |
| 10 | $1,457,892 | $33,653 | $93,772 | $1,424,239 |
- Year 1$1,661,222
- Principal paid
- $18,778
- Interest paid
- $108,647
- Starting balance
- $1,680,000
- Year 2$1,641,187
- Principal paid
- $20,035
- Interest paid
- $107,390
- Starting balance
- $1,661,222
- Year 3$1,619,810
- Principal paid
- $21,377
- Interest paid
- $106,048
- Starting balance
- $1,641,187
- Year 4$1,597,001
- Principal paid
- $22,809
- Interest paid
- $104,616
- Starting balance
- $1,619,810
- Year 5$1,572,664
- Principal paid
- $24,336
- Interest paid
- $103,089
- Starting balance
- $1,597,001
- Year 6$1,546,698
- Principal paid
- $25,966
- Interest paid
- $101,459
- Starting balance
- $1,572,664
- Year 7$1,518,993
- Principal paid
- $27,705
- Interest paid
- $99,720
- Starting balance
- $1,546,698
- Year 8$1,489,432
- Principal paid
- $29,561
- Interest paid
- $97,864
- Starting balance
- $1,518,993
- Year 9$1,457,892
- Principal paid
- $31,540
- Interest paid
- $95,884
- Starting balance
- $1,489,432
- Year 10$1,424,239
- Principal paid
- $33,653
- Interest paid
- $93,772
- Starting balance
- $1,457,892
Nearby
Courtesy of RE/MAX River City · (512) 336-9800
Listings courtesy of ACTRIS as distributed by MLS GRID.