103 Waikakaaua DR, Bastrop TX 78602
Bastrop, TX 78602 · Tahitian Village,
Single Family Residence for sale in Tahitian Village,
Overview
Property Description
Welcome to this beautifully crafted new construction home in Tahitian Village! Offering 4 bedrooms, 2.5 bathrooms, and modern finishes throughout, this home blends style, comfort, and functionality. Enjoy an open-concept layout, a spacious primary suite with a spa-inspired bath, and a peaceful wooded setting. Conveniently located just minutes from Historic Downtown Bastrop, H-E-B, shopping, dining, and with easy access to Hwy 71, making commutes to Tesla, Austin-Bergstrom Airport, and Downtown Austin a breeze. Tahitian Village has a Property Owners Association with no annual POA dues. Buyers are encouraged to review the POA website for community information and deed restrictions.
Financial Info
- Price
- $405,000
- $ / Sqft
- $204
- HOA
- Mandatory
- HOA Name
- Tahitian Village POA
- HOA Includes
- See Remarks
- Tax Rate
- 1.7%
- Est. Taxes
- $1,055.66
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 103 Waikakaaua DR
- County
- Bastrop
- City
- Bastrop
- State
- TX
- Zip
- 78602
- Subdivision
- Tahitian Village,
- Legal Description
- TAHITIAN VILLAGE, UNIT 5 BLK 13 LOT 871
- Parcel
- 24275
Interior Features
- Floor
- Tile, Vinyl
- Num Living
- 1
- Dining
- 1
- Appliances
- Cooktop, Exhaust Fan, Microwave, Oven, RNGHD, Trash Compactor, Vented Exhaust Fan, Electric Water Heater
- Laundry
- Laundry Room
- Master Main
- Yes
- Interior Features
- See Remarks, None
General Info
- Beds
- 4 Total / 4 Main Level
- Full / Half Baths
- 2 / 1
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 2026 / New
- Square Feet
- 1,986 / Builder
- Garages
- 2
- Garage Desc
- Driveway, Garage
- Foundation
- Slab
- Roof
- Shingle
- Construction
- Cement Siding
- Acres
- 0.36
- Lot Description
- Back Yard, Front Yard, Landscaped
- Restrictions
- Deed Restrictions
- Flood Plain
- No
- View
- None
- Water Access
- No
- Waterfront
- No
- Area
- BA
Utility Info
- Water
- See Remarks
- Sewer
- Aerobic Septic
- Utilities
- Electricity Connected, Water Connected
- Heat
- Electric
- A C
- Central Air, Electric
Exterior Features
- Fence
- None
- Exterior Features
- None, Front Porch, Rear Porch
- Pool On Property
- No
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Sep 10, 2026 | Price Decrease | $405,000−$5,000 (−1.2%) | −$5,000 (−1.2%) |
| Aug 6, 2026 | New Listing | — |
Taxes
- Owner
- KG DEVELOPMENT GROUP LLC
- Legal
- TAHITIAN VILLAGE, UNIT 5 BLK 13 LOT 871
- Geo ID
- 24275
- Acreage
- 0.36
- Exemption Type
- None on record
- T1
- BASTROP COUNTY
- T2
- BASTROP ISD
- T4
- BASTROP COUNTY EMERGENCY SVC DIST #2
- T6
- BASTROP COUNTY EMERGENCY SVC DIST #3
- T7
- COUNTY ROAD FM
- MLS estimated annual taxes
- $1,055.66
- MLS tax year
- 2026
- CAD estimated taxes
- $1,055.65
- CAD source year
- 2026
| Year | Land | Improvements | Market | Appraised | Assessed |
|---|---|---|---|---|---|
| 2026 | $62,222 | $0 | $62,222 | $62,222 | $62,222 |
| Capped | Taxable | Assessed | Land HS | Imp HS | CAD Est. Tax | Taxing Unit |
|---|---|---|---|---|---|---|
| $62,222 | $62,222 | — | — | — | $218.08 | BASTROP COUNTY |
| $62,222 | $62,222 | — | — | — | $664.47 | BASTROP ISD |
| $62,222 | $62,222 | — | — | — | $62.22 | BASTROP COUNTY EMERGENCY SVC DIST #2 |
| $62,222 | $62,222 | — | — | — | $62.22 | BASTROP COUNTY EMERGENCY SVC DIST #3 |
| $62,222 | $62,222 | — | — | — | $48.66 | COUNTY ROAD FM |
Disclaimer: Tax data provided by Bastrop Central Appraisal District (2026 Bastrop CAD external export (supplied snapshot; source year not labeled)).
Schools
School Info
- District
- Bastrop ISD
- Elementary
- Bluebonnet (Bastrop ISD)
- Middle
- Bastrop
- High
- Bastrop
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$2,474 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $2,474
- Principal & interest
- $2,048
- Property taxes
- $88
- Homeowners insurance
- $338
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $324,000 | $3,621 | $20,953 | $320,379 | |
| 2 | $320,379 | $3,864 | $20,711 | $316,515 | |
| 3 | $316,515 | $4,123 | $20,452 | $312,392 | |
| 4 | $312,392 | $4,399 | $20,176 | $307,993 | |
| 5 | $307,993 | $4,693 | $19,881 | $303,300 | |
| 6 | $303,300 | $5,008 | $19,567 | $298,292 | |
| 7 | $298,292 | $5,343 | $19,232 | $292,949 | |
| 8 | $292,949 | $5,701 | $18,874 | $287,248 | |
| 9 | $287,248 | $6,083 | $18,492 | $281,165 | |
| 10 | $281,165 | $6,490 | $18,085 | $274,675 |
- Year 1$320,379
- Principal paid
- $3,621
- Interest paid
- $20,953
- Starting balance
- $324,000
- Year 2$316,515
- Principal paid
- $3,864
- Interest paid
- $20,711
- Starting balance
- $320,379
- Year 3$312,392
- Principal paid
- $4,123
- Interest paid
- $20,452
- Starting balance
- $316,515
- Year 4$307,993
- Principal paid
- $4,399
- Interest paid
- $20,176
- Starting balance
- $312,392
- Year 5$303,300
- Principal paid
- $4,693
- Interest paid
- $19,881
- Starting balance
- $307,993
- Year 6$298,292
- Principal paid
- $5,008
- Interest paid
- $19,567
- Starting balance
- $303,300
- Year 7$292,949
- Principal paid
- $5,343
- Interest paid
- $19,232
- Starting balance
- $298,292
- Year 8$287,248
- Principal paid
- $5,701
- Interest paid
- $18,874
- Starting balance
- $292,949
- Year 9$281,165
- Principal paid
- $6,083
- Interest paid
- $18,492
- Starting balance
- $287,248
- Year 10$274,675
- Principal paid
- $6,490
- Interest paid
- $18,085
- Starting balance
- $281,165
Nearby
Courtesy of Realty of America, LLC · (512) 788-9495
Listings courtesy of ACTRIS as distributed by MLS GRID.