104 Waimanalo LN, Bastrop TX 78602
Bastrop, TX 78602 · Tahitian Village
Single Family Residence for sale in Tahitian Village
Overview
Property Description
This spacious home has four bedrooms, walk-in closets, and a kitchen with a pantry, an island, and plenty of cabinets. There may be enough room in the backyard for a workshop, shed, or an outdoor sitting area. This home is found in a unique community that has plenty of trees, deer, and other wildlife. Stores, parks, restaurants, and the river are also in proximity. Take a look and see if this can be your new home.
Financial Info
- Price
- $389,000
- $ / Sqft
- $207
- HOA
- Mandatory
- HOA Name
- Tahitian Village Property Owners Association
- HOA Includes
- See Remarks
- Tax Rate
- 1.7%
- Est. Taxes
- $1,126.74
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 104 Waimanalo LN
- County
- Bastrop
- City
- Bastrop
- State
- TX
- Zip
- 78602
- Subdivision
- Tahitian Village
- Legal Description
- Tahitian Village Unit 5 Block 13 Lot 932
- Parcel
- 24774
Interior Features
- Floor
- Carpet, Tile, Vinyl
- Num Living
- 1
- Dining
- 1
- Kitchen
- Kitchen Island, Pantry
- Appliances
- Dishwasher, Microwave, Free-Standing Electric Range
- Laundry
- Laundry Room
- Master Main
- Yes
- Fireplaces
- 1
- Fireplace Description
- Electric, Living Room
- Interior Features
- Ceiling Fan(s), Quartz Counters, Kitchen Island, Open Floorplan, Pantry, Recessed Lighting, None
General Info
- Beds
- 4 Total / 4 Main Level
- Full / Half Baths
- 2 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 2026 / New
- Square Feet
- 1,878 / Builder
- Garages
- 2
- Garage Desc
- Driveway, Garage Faces Front
- Foundation
- Slab
- Roof
- Shingle
- Construction
- HardiPlank Type, ICAT Recessed Lighting, Blown-In Insulation
- Acres
- 0.39
- Lot Description
- Public Maintained Road
- Restrictions
- Deed Restrictions
- Flood Plain
- No
- View
- Neighborhood
- Water Access
- No
- Waterfront
- No
- Area
- BA
Utility Info
- Water
- Municipal Utility District (MUD)
- Sewer
- Septic Tank
- Utilities
- Electricity Connected, Water Connected
- Heat
- Central, Electric, Fireplace(s)
- A C
- Ceiling Fan(s), Central Air, Electric
Exterior Features
- Fence
- None
- Exterior Features
- None, Rear Porch
- Pool On Property
- No
- Area Amenities
- See Remarks
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Aug 21, 2026 | New Listing | — |
Taxes
- Owner
- LUNA HOMEBUILDER LLC
- Legal
- TAHITIAN VILLAGE, UNIT 5 BLK 13 LOT 932
- Geo ID
- 24774
- Acreage
- 0.39
- Exemption Type
- None on record
- T1
- BASTROP COUNTY
- T2
- BASTROP ISD
- T4
- BASTROP COUNTY EMERGENCY SVC DIST #2
- T6
- BASTROP COUNTY EMERGENCY SVC DIST #3
- T7
- COUNTY ROAD FM
- MLS estimated annual taxes
- $1,126.74
- MLS tax year
- 2026
- CAD estimated taxes
- $1,126.74
- CAD source year
- 2026
| Year | Land | Improvements | Market | Appraised | Assessed |
|---|---|---|---|---|---|
| 2026 | $66,412 | $0 | $66,412 | $66,412 | $66,412 |
| Capped | Taxable | Assessed | Land HS | Imp HS | CAD Est. Tax | Taxing Unit |
|---|---|---|---|---|---|---|
| $66,412 | $66,412 | — | — | — | $232.77 | BASTROP COUNTY |
| $66,412 | $66,412 | — | — | — | $709.21 | BASTROP ISD |
| $66,412 | $66,412 | — | — | — | $66.41 | BASTROP COUNTY EMERGENCY SVC DIST #2 |
| $66,412 | $66,412 | — | — | — | $66.41 | BASTROP COUNTY EMERGENCY SVC DIST #3 |
| $66,412 | $66,412 | — | — | — | $51.94 | COUNTY ROAD FM |
Disclaimer: Tax data provided by Bastrop Central Appraisal District (2026 Bastrop CAD external export (supplied snapshot; source year not labeled)).
Schools
School Info
- District
- Bastrop ISD
- Elementary
- Emile
- Middle
- Riverside
- High
- Bastrop
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$2,385 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $2,385
- Principal & interest
- $1,967
- Property taxes
- $94
- Homeowners insurance
- $324
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $311,200 | $3,478 | $20,126 | $307,722 | |
| 2 | $307,722 | $3,711 | $19,893 | $304,010 | |
| 3 | $304,010 | $3,960 | $19,644 | $300,050 | |
| 4 | $300,050 | $4,225 | $19,379 | $295,825 | |
| 5 | $295,825 | $4,508 | $19,096 | $291,317 | |
| 6 | $291,317 | $4,810 | $18,794 | $286,507 | |
| 7 | $286,507 | $5,132 | $18,472 | $281,375 | |
| 8 | $281,375 | $5,476 | $18,128 | $275,900 | |
| 9 | $275,900 | $5,842 | $17,761 | $270,057 | |
| 10 | $270,057 | $6,234 | $17,370 | $263,823 |
- Year 1$307,722
- Principal paid
- $3,478
- Interest paid
- $20,126
- Starting balance
- $311,200
- Year 2$304,010
- Principal paid
- $3,711
- Interest paid
- $19,893
- Starting balance
- $307,722
- Year 3$300,050
- Principal paid
- $3,960
- Interest paid
- $19,644
- Starting balance
- $304,010
- Year 4$295,825
- Principal paid
- $4,225
- Interest paid
- $19,379
- Starting balance
- $300,050
- Year 5$291,317
- Principal paid
- $4,508
- Interest paid
- $19,096
- Starting balance
- $295,825
- Year 6$286,507
- Principal paid
- $4,810
- Interest paid
- $18,794
- Starting balance
- $291,317
- Year 7$281,375
- Principal paid
- $5,132
- Interest paid
- $18,472
- Starting balance
- $286,507
- Year 8$275,900
- Principal paid
- $5,476
- Interest paid
- $18,128
- Starting balance
- $281,375
- Year 9$270,057
- Principal paid
- $5,842
- Interest paid
- $17,761
- Starting balance
- $275,900
- Year 10$263,823
- Principal paid
- $6,234
- Interest paid
- $17,370
- Starting balance
- $270,057
Nearby
Courtesy of All City Real Estate Ltd. Co · (866) 277-6005
Listings courtesy of ACTRIS as distributed by MLS GRID.