821 Ranch Road 261, Buchanan Dam TX 78609
Buchanan Dam, TX 78609 · Indian Hills
Mobile Home for sale in Indian Hills
Overview
Property Description
Situated on approximately 1.75 acres in Buchanan Dam, this spacious 3-bedroom, 2-bath manufactured home offers 1,848 square feet of living space with room to spread out inside and out. The home features an open living and dining area with a wood-burning fireplace, split-bedroom floor plan, island kitchen, fresh interior paint, and wood-look LVP flooring throughout the main living areas. The exterior has been updated with R-panel metal siding and matching skirting, complemented by a covered front porch perfect for enjoying the Hill Country setting. A detached metal shop with a roll-up door and concrete slab provides additional space for storage, hobbies, or equipment. The home is legally affixed and conveys as real property, offering buyers additional financing possibilities. Located approximately 2 miles from the boat ramp at Black Rock Park on Lake Buchanan, this property offers convenient access to boating, fishing, and outdoor recreation while providing plenty of space for a full-time residence, weekend getaway, or investment. Llano CAD reflects land entries totaling approximately 1.75 acres; however, a 2000 LCRA survey on file reflects 1.277 acres. Acreage discrepancy to be independently verified by buyer.
Financial Info
- Price
- $190,000
- $ / Sqft
- $103
- HOA
- None
- Tax Rate
- 1.13%
- Est. Taxes
- $2,147
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 821 Ranch Road 261
- County
- Llano
- City
- Buchanan Dam
- State
- TX
- Zip
- 78609
- Subdivision
- Indian Hills
- Legal Description
- INDIAN HILLS NE 1.277 AC OF LTS 1 & 2
- Parcel
- 5065
Interior Features
- Floor
- Laminate, Vinyl
- Num Living
- 1
- Dining
- 1
- Kitchen
- Breakfast Bar, Kitchen Island, Pantry
- Appliances
- Dishwasher, Electric Cooktop, Electric Range, Electric Oven, RNGHD, Refrigerator, Electric Water Heater
- Laundry
- Laundry Room
- Master Bed
- Double Vanity, Primary Bedroom on Main, Walk-In Closet(s)
- Master Main
- Yes
- Fireplaces
- 1
- Fireplace Description
- Wood Burning
- Interior Features
- Breakfast Bar, Ceiling Fan(s), Double Vanity, Electric Dryer Hookup, Kitchen Island, Open Floorplan, Pantry, Primary Bedroom on Main, Soaking Tub, Storage, Walk-In Closet(s), Washer Hookup, Smoke Detector(s), Screens
General Info
- Beds
- 3 Total / 3 Main Level
- Full / Half Baths
- 2 / 0
- Prop Type
- Residential
- Property Type
- Mobile Home
- Stories
- 1
- Year Built
- 1999 / Resale
- Square Feet
- 1,848 / Public Records
- Garage Desc
- Driveway
- Foundation
- Pillar/Post/Pier
- Roof
- Composition
- Construction
- Metal Siding
- Acres
- 1.27
- Lot Description
- Back Yard, Cleared, Corner Lot, Front Yard, Public Maintained Road, Trees-Moderate, Views
- Restrictions
- None
- Flood Plain
- No
- View
- Hill Country, Lake
- Water Access
- No
- Waterfront
- No
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Septic Tank
- Utilities
- Electricity Connected, Water Connected
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- Back Yard, Chain Link
- Exterior Features
- Private Yard, Covered, Deck, Front Porch, Patio, Rear Porch
- Pool On Property
- No
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Aug 28, 2026 | Pending | — | |
| Aug 19, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Llano
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$1,298 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $1,298
- Principal & interest
- $961
- Property taxes
- $179
- Homeowners insurance
- $158
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $152,000 | $1,699 | $9,830 | $150,301 | |
| 2 | $150,301 | $1,813 | $9,716 | $148,488 | |
| 3 | $148,488 | $1,934 | $9,595 | $146,554 | |
| 4 | $146,554 | $2,064 | $9,465 | $144,491 | |
| 5 | $144,491 | $2,202 | $9,327 | $142,289 | |
| 6 | $142,289 | $2,349 | $9,180 | $139,939 | |
| 7 | $139,939 | $2,507 | $9,022 | $137,433 | |
| 8 | $137,433 | $2,675 | $8,854 | $134,758 | |
| 9 | $134,758 | $2,854 | $8,675 | $131,904 | |
| 10 | $131,904 | $3,045 | $8,484 | $128,860 |
- Year 1$150,301
- Principal paid
- $1,699
- Interest paid
- $9,830
- Starting balance
- $152,000
- Year 2$148,488
- Principal paid
- $1,813
- Interest paid
- $9,716
- Starting balance
- $150,301
- Year 3$146,554
- Principal paid
- $1,934
- Interest paid
- $9,595
- Starting balance
- $148,488
- Year 4$144,491
- Principal paid
- $2,064
- Interest paid
- $9,465
- Starting balance
- $146,554
- Year 5$142,289
- Principal paid
- $2,202
- Interest paid
- $9,327
- Starting balance
- $144,491
- Year 6$139,939
- Principal paid
- $2,349
- Interest paid
- $9,180
- Starting balance
- $142,289
- Year 7$137,433
- Principal paid
- $2,507
- Interest paid
- $9,022
- Starting balance
- $139,939
- Year 8$134,758
- Principal paid
- $2,675
- Interest paid
- $8,854
- Starting balance
- $137,433
- Year 9$131,904
- Principal paid
- $2,854
- Interest paid
- $8,675
- Starting balance
- $134,758
- Year 10$128,860
- Principal paid
- $3,045
- Interest paid
- $8,484
- Starting balance
- $131,904
Nearby
Courtesy of eXp Realty, LLC · (888) 519-7431
Listings courtesy of ACTRIS as distributed by MLS GRID.