404 First Down Dash, Burnet TX 78611
Burnet, TX 78611 · Headwaters Of The San Gabriel
Single Family Residence for sale in Headwaters Of The San Gabriel
Overview
Property Description
Tucked inside a quiet gated community, 404 First Down Dash offers privacy, space, and a thoughtfully designed layout with no neighbors directly behind the property. The beautifully maintained home and yard create a peaceful setting with plenty of room to spread out, relax, and enjoy the outdoors. Inside, two secondary bedrooms are connected by a convenient Jack-and-Jill bath, while the private primary suite is set apart and offers direct access to the oversized back porch. The living room also opens to the backyard, creating an easy indoor-outdoor flow that makes the porch feel like an extension of the home — perfect for slow mornings, evening dinners, or taking in the open view beyond the fenced portion of the yard. The kitchen features a pantry with its own window for natural light, and the designated laundry room offers additional storage along with room for an extra refrigerator. Thoughtful storage continues throughout the garage areas, helping keep everyday life organized. Outside, the oversized covered porch overlooks a fenced backyard that defines the space without closing off the surrounding views. It is an ideal setup for pets, play, entertaining, or simply enjoying a little extra breathing room. In addition to the attached garage, the property includes a detached two-car garage with a new AC unit, offering endless possibilities as a workshop, home office, gym, hobby space, game room, or climate-controlled storage. A water softener adds another everyday convenience. Well maintained inside and out, 404 First Down Dash brings together a functional floor plan, generous outdoor living, exceptional storage, and a private setting that makes it easy to picture yourself settling in and staying awhile.
Financial Info
- Price
- $670,000
- $ / Sqft
- $283
- HOA
- Yes - Mandatory / $370 / Annually
- HOA Name
- Headwaters of the San Gabriel
- HOA Includes
- See Remarks
- Tax Rate
- 1.57%
- Est. Taxes
- $7,405.3
- Tax Year
- 2026
- Exemptions
- Homestead
Legal Info
- Address
- 404 First Down Dash
- County
- Burnet
- City
- Burnet
- State
- TX
- Zip
- 78611
- Subdivision
- Headwaters Of The San Gabriel
- Legal Description
- S5122 HEADWATERS OF THE SAN GABRIEL LOT 23, PHASE 1
- Parcel
- 101593
Interior Features
- Floor
- Tile, Wood
- Num Living
- 1
- Dining
- 1
- Kitchen
- Breakfast Bar, Granite Counters, Kitchen Island, Pantry
- Appliances
- Built-In Oven(s), Cooktop, Dishwasher, Disposal, Electric Cooktop, Exhaust Fan, Microwave, Electric Oven, Electric Water Heater
- Laundry
- Inside, Laundry Room, Main Level
- Master Bed
- Double Vanity, Primary Bedroom on Main, Walk-In Closet(s)
- Master Main
- Yes
- Fireplaces
- 1
- Fireplace Description
- Great Room
- Interior Features
- Breakfast Bar, Built-in Features, Ceiling Fan(s), High Ceilings, Granite Counters, Double Vanity, Electric Dryer Hookup, Entrance Foyer, High Speed Internet, Kitchen Island, No Interior Steps, Open Floorplan, Pantry, Primary Bedroom on Main, Recessed Lighting, Storage, Walk-In Closet(s), Washer Hookup, Smoke Detector(s), Double Pane Windows, Insulated Windows, Window Coverings
General Info
- Beds
- 3 Total / 3 Main Level
- Full / Half Baths
- 2 / 1
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 2017 / Resale
- Square Feet
- 2,365 / Public Records
- Garages
- 4
- Garage Desc
- Attached, Detached, Door-Single, Driveway, Garage, Garage Door Opener, Heated Garage, Off Street
- Foundation
- Slab
- Roof
- Composition
- Construction
- Frame, Masonry – All Sides, Stone
- Acres
- 1.12
- Lot Description
- Back Yard, Cleared, Few Trees, Front Yard, Interior Lot, Landscaped, Level, Sprinkler - Automatic, Sprinkler - Back Yard, Sprinklers In Front, Sprinkler - In-ground
- Restrictions
- Deed Restrictions
- Flood Plain
- No
- View
- Hill Country, Neighborhood
- Water Access
- No
- Waterfront
- No
- Area
- BU
Utility Info
- Water
- Public
- Sewer
- Septic Tank
- Utilities
- Electricity Available, Sewer Available, Underground Utilities, Water Available
- Heat
- Central, Electric, Fireplace(s)
- A C
- Ceiling Fan(s), Central Air, Electric
Exterior Features
- Fence
- Back Yard, Gate, Wood, Wrought Iron
- Exterior Features
- Lighting, See Remarks, Covered, Front Porch, Patio, Porch, Rear Porch
- Pool On Property
- No
- Area Amenities
- Cluster Mailbox
Rooms
Main level
- Kitchen
First level
- Bathroom
- Bedroom
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Aug 30, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- BurnetCONSISD
- Elementary
- Shady Grove
- Middle
- Burnet (Burnet ISD)
- High
- Burnet
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$4,563 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $4,563
- Principal & interest
- $3,388
- Property taxes
- $617
- Homeowners insurance
- $558
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $536,000 | $5,991 | $34,664 | $530,009 | |
| 2 | $530,009 | $6,392 | $34,262 | $523,617 | |
| 3 | $523,617 | $6,820 | $33,834 | $516,796 | |
| 4 | $516,796 | $7,277 | $33,378 | $509,519 | |
| 5 | $509,519 | $7,764 | $32,890 | $501,755 | |
| 6 | $501,755 | $8,284 | $32,370 | $493,470 | |
| 7 | $493,470 | $8,839 | $31,815 | $484,631 | |
| 8 | $484,631 | $9,431 | $31,223 | $475,200 | |
| 9 | $475,200 | $10,063 | $30,592 | $465,137 | |
| 10 | $465,137 | $10,737 | $29,918 | $454,400 |
- Year 1$530,009
- Principal paid
- $5,991
- Interest paid
- $34,664
- Starting balance
- $536,000
- Year 2$523,617
- Principal paid
- $6,392
- Interest paid
- $34,262
- Starting balance
- $530,009
- Year 3$516,796
- Principal paid
- $6,820
- Interest paid
- $33,834
- Starting balance
- $523,617
- Year 4$509,519
- Principal paid
- $7,277
- Interest paid
- $33,378
- Starting balance
- $516,796
- Year 5$501,755
- Principal paid
- $7,764
- Interest paid
- $32,890
- Starting balance
- $509,519
- Year 6$493,470
- Principal paid
- $8,284
- Interest paid
- $32,370
- Starting balance
- $501,755
- Year 7$484,631
- Principal paid
- $8,839
- Interest paid
- $31,815
- Starting balance
- $493,470
- Year 8$475,200
- Principal paid
- $9,431
- Interest paid
- $31,223
- Starting balance
- $484,631
- Year 9$465,137
- Principal paid
- $10,063
- Interest paid
- $30,592
- Starting balance
- $475,200
- Year 10$454,400
- Principal paid
- $10,737
- Interest paid
- $29,918
- Starting balance
- $465,137
Nearby
Courtesy of Thrive Realty · (512) 379-7553
Listings courtesy of ACTRIS as distributed by MLS GRID.