Mr. Home Search
ActiveMLS #2668880

404 First Down Dash, Burnet TX 78611

Burnet, TX 78611 · Headwaters Of The San Gabriel

Single Family Residence for sale in Headwaters Of The San Gabriel

3Bedrooms
2 full / 1 halfBathrooms
2,365Square Ft
1.12Acres
4Garage
2017Year Built
1 / 40
$670,000

Overview

Property Description

Tucked inside a quiet gated community, 404 First Down Dash offers privacy, space, and a thoughtfully designed layout with no neighbors directly behind the property. The beautifully maintained home and yard create a peaceful setting with plenty of room to spread out, relax, and enjoy the outdoors. Inside, two secondary bedrooms are connected by a convenient Jack-and-Jill bath, while the private primary suite is set apart and offers direct access to the oversized back porch. The living room also opens to the backyard, creating an easy indoor-outdoor flow that makes the porch feel like an extension of the home — perfect for slow mornings, evening dinners, or taking in the open view beyond the fenced portion of the yard. The kitchen features a pantry with its own window for natural light, and the designated laundry room offers additional storage along with room for an extra refrigerator. Thoughtful storage continues throughout the garage areas, helping keep everyday life organized. Outside, the oversized covered porch overlooks a fenced backyard that defines the space without closing off the surrounding views. It is an ideal setup for pets, play, entertaining, or simply enjoying a little extra breathing room. In addition to the attached garage, the property includes a detached two-car garage with a new AC unit, offering endless possibilities as a workshop, home office, gym, hobby space, game room, or climate-controlled storage. A water softener adds another everyday convenience. Well maintained inside and out, 404 First Down Dash brings together a functional floor plan, generous outdoor living, exceptional storage, and a private setting that makes it easy to picture yourself settling in and staying awhile.

Financial Info
Price
$670,000
$ / Sqft
$283
HOA
Yes - Mandatory / $370 / Annually
HOA Name
Headwaters of the San Gabriel
HOA Includes
See Remarks
Tax Rate
1.57%
Est. Taxes
$7,405.3
Tax Year
2026
Exemptions
Homestead
Legal Info
Address
404 First Down Dash
County
Burnet
City
Burnet
State
TX
Zip
78611
Subdivision
Headwaters Of The San Gabriel
Legal Description
S5122 HEADWATERS OF THE SAN GABRIEL LOT 23, PHASE 1
Parcel
101593
Interior Features
Floor
Tile, Wood
Num Living
1
Dining
1
Kitchen
Breakfast Bar, Granite Counters, Kitchen Island, Pantry
Appliances
Built-In Oven(s), Cooktop, Dishwasher, Disposal, Electric Cooktop, Exhaust Fan, Microwave, Electric Oven, Electric Water Heater
Laundry
Inside, Laundry Room, Main Level
Master Bed
Double Vanity, Primary Bedroom on Main, Walk-In Closet(s)
Master Main
Yes
Fireplaces
1
Fireplace Description
Great Room
Interior Features
Breakfast Bar, Built-in Features, Ceiling Fan(s), High Ceilings, Granite Counters, Double Vanity, Electric Dryer Hookup, Entrance Foyer, High Speed Internet, Kitchen Island, No Interior Steps, Open Floorplan, Pantry, Primary Bedroom on Main, Recessed Lighting, Storage, Walk-In Closet(s), Washer Hookup, Smoke Detector(s), Double Pane Windows, Insulated Windows, Window Coverings
General Info
Beds
3 Total / 3 Main Level
Full / Half Baths
2 / 1
Prop Type
Residential
Property Type
Single Family Residence
Stories
1
Year Built
2017 / Resale
Square Feet
2,365 / Public Records
Garages
4
Garage Desc
Attached, Detached, Door-Single, Driveway, Garage, Garage Door Opener, Heated Garage, Off Street
Foundation
Slab
Roof
Composition
Construction
Frame, Masonry – All Sides, Stone
Acres
1.12
Lot Description
Back Yard, Cleared, Few Trees, Front Yard, Interior Lot, Landscaped, Level, Sprinkler - Automatic, Sprinkler - Back Yard, Sprinklers In Front, Sprinkler - In-ground
Restrictions
Deed Restrictions
Flood Plain
No
View
Hill Country, Neighborhood
Water Access
No
Waterfront
No
Area
BU
Utility Info
Water
Public
Sewer
Septic Tank
Utilities
Electricity Available, Sewer Available, Underground Utilities, Water Available
Heat
Central, Electric, Fireplace(s)
A C
Ceiling Fan(s), Central Air, Electric
Exterior Features
Fence
Back Yard, Gate, Wood, Wrought Iron
Exterior Features
Lighting, See Remarks, Covered, Front Porch, Patio, Porch, Rear Porch
Pool On Property
No
Area Amenities
Cluster Mailbox

Rooms

Rooms3 rooms

Main level

  • Kitchen

First level

  • Bathroom
  • Bedroom

Price history

Members only
Days on market
$670,000
List price
0
Price reductions
Active
Since Aug 30, 2026
Property history1 event
DateEventPriceChange
Aug 30, 2026New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
BurnetCONSISD
Elementary
Shady Grove
Middle
Burnet (Burnet ISD)
High
Burnet

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $670,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$4,563 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $4,563

Principal & interest
$3,388
Property taxes
$617
Homeowners insurance
$558

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$536,000$5,991$34,664$530,009
2$530,009$6,392$34,262$523,617
3$523,617$6,820$33,834$516,796
4$516,796$7,277$33,378$509,519
5$509,519$7,764$32,890$501,755
6$501,755$8,284$32,370$493,470
7$493,470$8,839$31,815$484,631
8$484,631$9,431$31,223$475,200
9$475,200$10,063$30,592$465,137
10$465,137$10,737$29,918$454,400
  • Year 1$530,009
    Principal paid
    $5,991
    Interest paid
    $34,664
    Starting balance
    $536,000
  • Year 2$523,617
    Principal paid
    $6,392
    Interest paid
    $34,262
    Starting balance
    $530,009
  • Year 3$516,796
    Principal paid
    $6,820
    Interest paid
    $33,834
    Starting balance
    $523,617
  • Year 4$509,519
    Principal paid
    $7,277
    Interest paid
    $33,378
    Starting balance
    $516,796
  • Year 5$501,755
    Principal paid
    $7,764
    Interest paid
    $32,890
    Starting balance
    $509,519
  • Year 6$493,470
    Principal paid
    $8,284
    Interest paid
    $32,370
    Starting balance
    $501,755
  • Year 7$484,631
    Principal paid
    $8,839
    Interest paid
    $31,815
    Starting balance
    $493,470
  • Year 8$475,200
    Principal paid
    $9,431
    Interest paid
    $31,223
    Starting balance
    $484,631
  • Year 9$465,137
    Principal paid
    $10,063
    Interest paid
    $30,592
    Starting balance
    $475,200
  • Year 10$454,400
    Principal paid
    $10,737
    Interest paid
    $29,918
    Starting balance
    $465,137
First 10 of 30 years

Nearby

Courtesy of Thrive Realty · (512) 379-7553

Listings courtesy of ACTRIS as distributed by MLS GRID.