Mr. Home Search
ActiveMLS #8136931

603 Waterway LN, Burnet TX 78611

Burnet, TX 78611 · Swiss Village

Single Family Residence for sale in Swiss Village

2Bedrooms
2Bathrooms
1,112Square Ft
2.03Acres
2Garage
1995Year Built
1 / 22
$700,000

Overview

Property Description

Rare income-producing waterfront estate on Lake Buchanan! Situated on 2.03 unconstrained acres with 213 feet of shoreline located directly at year-round deep water, this prime Hill Country property offers the ultimate combination of immediate lakefront living, cash-flow potential, and custom development flexibility. It is conveniently located just 90 minutes from Austin and 20 minutes from Marble Falls. The property features a charming 1-bedroom main house plus a separate studio casita equipped with a kitchenette and full bath, offering 1,112 total square feet. It is short-term rental ready with a proven track record. Live in one unit and rent the other, operate both as a dual-unit getaway, or keep the entire compound as your private weekend retreat. A detached two-car garage provides ideal storage for boats, jet skis, and lake gear. Enjoy the full lake house lifestyle from day one while designing and permitting your dream luxury primary residence on the elevated upper pad overlooking panoramic water views. The existing residences easily preserve as a completed guest compound or income-producing rental. With broad acreage, low Burnet County tax rates, and year-round deep-water access, 603 Waterway represents one of the most versatile waterfront opportunities on Lake Buchanan. Schedule your private tour today.

Financial Info
Price
$700,000
$ / Sqft
$629
HOA
Yes - Mandatory / $400 / Annually
Tax Rate
1.2827%
Est. Taxes
$10,902.95
Tax Year
2025
Exemptions
None
Legal Info
Address
603 Waterway LN
County
Burnet
City
Burnet
State
TX
Zip
78611
Subdivision
Swiss Village
Legal Description
S8250 SWISS VILLAGE LOT 3C 2.04
Parcel
43235
Interior Features
Floor
Tile
Num Living
1
Dining
1
Kitchen
Eat-in Kitchen
Appliances
Built-In Electric Range
Laundry
Inside
Master Main
Yes
Fireplaces
1
Fireplace Description
Family Room, Gas Log
Interior Features
Ceiling Fan(s), Quartz Counters, Eat-in Kitchen, Recessed Lighting, None, Double Pane Windows
General Info
Beds
2 Total / 2 Main Level
Full / Half Baths
2 / 0
Prop Type
Residential
Property Type
Single Family Residence
Stories
1
Year Built
1995 / Resale
Square Feet
1,112 / Public Records
Garages
2
Garage Desc
Asphalt, Detached, Door-Single, Garage, Garage Door Opener
Foundation
Slab
Roof
Composition
Construction
Wood Siding
Acres
2.03
Lot Description
Irregular Lot, Private, Many Trees, Views
Restrictions
Deed Restrictions
Flood Plain
No
View
Hill Country, Lake, Trees/Woods, Water
Water Access
Yes
Waterfront
Yes
Area
BU
Utility Info
Water
Well
Sewer
Aerobic Septic
Utilities
Electricity Connected, Water Connected
Heat
Central
A C
Central Air
Exterior Features
Fence
Split Rail
Exterior Features
Exterior Steps, Lighting, Outdoor Grill, Deck
Pool On Property
No
Area Amenities
None

Price history

Members only
Days on market
$700,000
List price
0
Price reductions
Active
Since Jun 3, 2026
Property history1 event
DateEventPriceChange
Jun 3, 2026New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
BurnetCONSISD
Elementary
Burnet
Middle
Burnet (Burnet ISD)
High
Burnet

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $700,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$5,032 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $5,032

Principal & interest
$3,540
Property taxes
$909
Homeowners insurance
$583

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$560,000$6,259$36,216$553,741
2$553,741$6,678$35,797$547,062
3$547,062$7,126$35,349$539,937
4$539,937$7,603$34,872$532,334
5$532,334$8,112$34,363$524,221
6$524,221$8,655$33,820$515,566
7$515,566$9,235$33,240$506,331
8$506,331$9,854$32,621$496,477
9$496,477$10,513$31,961$485,964
10$485,964$11,218$31,257$474,746
  • Year 1$553,741
    Principal paid
    $6,259
    Interest paid
    $36,216
    Starting balance
    $560,000
  • Year 2$547,062
    Principal paid
    $6,678
    Interest paid
    $35,797
    Starting balance
    $553,741
  • Year 3$539,937
    Principal paid
    $7,126
    Interest paid
    $35,349
    Starting balance
    $547,062
  • Year 4$532,334
    Principal paid
    $7,603
    Interest paid
    $34,872
    Starting balance
    $539,937
  • Year 5$524,221
    Principal paid
    $8,112
    Interest paid
    $34,363
    Starting balance
    $532,334
  • Year 6$515,566
    Principal paid
    $8,655
    Interest paid
    $33,820
    Starting balance
    $524,221
  • Year 7$506,331
    Principal paid
    $9,235
    Interest paid
    $33,240
    Starting balance
    $515,566
  • Year 8$496,477
    Principal paid
    $9,854
    Interest paid
    $32,621
    Starting balance
    $506,331
  • Year 9$485,964
    Principal paid
    $10,513
    Interest paid
    $31,961
    Starting balance
    $496,477
  • Year 10$474,746
    Principal paid
    $11,218
    Interest paid
    $31,257
    Starting balance
    $485,964
First 10 of 30 years

Nearby

Courtesy of Compass RE Texas, LLC · (512) 575-3644

Listings courtesy of ACTRIS as distributed by MLS GRID.