1293 Harmon Hills RD, Dripping Springs TX 78620
Dripping Springs, TX 78620 · Douglas Estates
See Remarks for sale in Douglas Estates
Overview
Property Description
Juniper Ridge — Income-Producing STR Compound on 10 Private Acres: Rare opportunity to acquire a fully operational, cash-flowing short-term rental compound in the heart of the Texas Hill Country. Juniper Ridge sits on 10 private acres just 45 minutes from Downtown Austin, pairing a proven revenue history with five uniquely designed accommodations and resort-caliber shared amenities. A true turnkey investment, the property is positioned to generate strong, diversified income from day one. Five separate fully furnished structures total 10 bedrooms and 8 bathrooms: The Oaks (4BR/2BA) with full kitchen, private yard, and propane grill; The Mercer (2BR/1BA) with full kitchen, living room, and firepit; The Bluffs (2BR/2BA) with full kitchen, in-unit laundry, and firepit; The Meadow (1BR/1BA) with kitchenette and living room; and Pedernales (1BR/1BA) with full kitchen. Each is individually decorated with upgraded finishes, premium bedding, and Smart TVs throughout. Shared amenities include a resort-style pool and sun loungers; a fully appointed pool house with billiards table, card table, full bar, and Smart LED-TV; a covered outdoor dining pavilion with gas and charcoal BBQs; a brand-new pickleball and basketball court; beach volleyball court; multiple fire pits; loveseat swings; and ample on-site parking for large groups. Beyond nightly STR bookings, the property is event-ready for weddings, rehearsal dinners, corporate off-sites, and wellness retreats, opening meaningful additional revenue streams. Ideally positioned in the fast-growing Dripping Springs corridor and sold fully furnished and completely turnkey. Detailed financials available upon request. *Proof of funds or prequal letter required for showings*
Financial Info
- Price
- $2,950,000
- $ / Sqft
- $592
- HOA
- None
- Tax Rate
- 1.80733%
- Est. Taxes
- $10,328
- Tax Year
- 2021
- Exemptions
- Wildlife
Legal Info
- Address
- 1293 Harmon Hills RD
- County
- Hays
- City
- Dripping Springs
- State
- TX
- Zip
- 78620
- Subdivision
- Douglas Estates
- Legal Description
- DOUGLAS ESTATES, LOT 5, SERIAL MAG081568A, LABEL # TEX0426979, ACRES 10.05
- Parcel
- 1125350000005004
Interior Features
- Num Living
- 6
- Appliances
- Built-In Electric Oven, Cooktop, Dishwasher, Stainless Steel Appliance(s), Washer/Dryer, See Remarks
- Laundry
- Laundry Room
- Master Main
- Yes
- Fireplace Description
- Fire Pit
General Info
- Beds
- 10 Total / 10 Main Level
- Full / Half Baths
- 8 / 0
- Prop Type
- Residential
- Property Type
- See Remarks
- Stories
- 1
- Year Built
- 2017 / Resale
- Square Feet
- 4,983 / Owner
- Garage Desc
- Additional Parking, Attached Carport, Circular Driveway, Drive Through, Driveway, Parking Lot, Private
- Foundation
- Pillar/Post/Pier, Slab
- Roof
- Composition, Metal
- Construction
- See Remarks
- Acres
- 10.05
- Lot Description
- Agricultural, Back to Park/Greenbelt, Trees-Large (Over 40 Ft), Many Trees, Trees-Medium (20 Ft - 40 Ft), Views
- Restrictions
- See Remarks
- Flood Plain
- Yes-100 yr
- View
- Hill Country
- Water Access
- No
- Waterfront
- No
- Area
- HD
Utility Info
- Water
- Well
- Sewer
- Septic Tank
- Utilities
- Electricity Connected, Sewer Connected, Water Connected
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- Fenced, Full
- Exterior Features
- Basketball Court, Playground, Private Yard, Sport Court, Covered, Deck, Front Porch, Porch, Rear Porch
- Pool On Property
- Yes
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Jun 15, 2026 | New Listing | — |
Taxes
- Owner
- HARMON HILLS RANCH LLC
- Legal
- DOUGLAS ESTATES, Lot 5, SERIAL MAG081568A, LABEL # TEX0426979, ACRES 10.05
- Geo ID
- 1125350000005004
- Acreage
- 10.05
- Exemption Type
- AG
- Detail
- Not provided by this county source
- MLS estimated annual taxes
- $10,328
- MLS tax year
- 2021
| Year | Land | Improvements | Market | Assessed |
|---|---|---|---|---|
| 2026 | $1,258,710 | $710,100 | $1,968,810 | $1,454,340 |
Disclaimer: Tax data provided by Hays Central Appraisal District (2026 Hays CAD PropertyDataExport 2026-08-26).
Schools
School Info
- District
- Dripping Springs ISD
- Elementary
- Walnut Springs
- Middle
- Dripping Springs Middle
- High
- Dripping Springs
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$18,236 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $18,236
- Principal & interest
- $14,917
- Property taxes
- $861
- Homeowners insurance
- $2,458
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $2,360,000 | $26,378 | $152,623 | $2,333,622 | |
| 2 | $2,333,622 | $28,145 | $150,857 | $2,305,477 | |
| 3 | $2,305,477 | $30,030 | $148,972 | $2,275,447 | |
| 4 | $2,275,447 | $32,041 | $146,961 | $2,243,406 | |
| 5 | $2,243,406 | $34,187 | $144,815 | $2,209,219 | |
| 6 | $2,209,219 | $36,476 | $142,525 | $2,172,743 | |
| 7 | $2,172,743 | $38,919 | $140,082 | $2,133,823 | |
| 8 | $2,133,823 | $41,526 | $137,476 | $2,092,298 | |
| 9 | $2,092,298 | $44,307 | $134,695 | $2,047,991 | |
| 10 | $2,047,991 | $47,274 | $131,728 | $2,000,717 |
- Year 1$2,333,622
- Principal paid
- $26,378
- Interest paid
- $152,623
- Starting balance
- $2,360,000
- Year 2$2,305,477
- Principal paid
- $28,145
- Interest paid
- $150,857
- Starting balance
- $2,333,622
- Year 3$2,275,447
- Principal paid
- $30,030
- Interest paid
- $148,972
- Starting balance
- $2,305,477
- Year 4$2,243,406
- Principal paid
- $32,041
- Interest paid
- $146,961
- Starting balance
- $2,275,447
- Year 5$2,209,219
- Principal paid
- $34,187
- Interest paid
- $144,815
- Starting balance
- $2,243,406
- Year 6$2,172,743
- Principal paid
- $36,476
- Interest paid
- $142,525
- Starting balance
- $2,209,219
- Year 7$2,133,823
- Principal paid
- $38,919
- Interest paid
- $140,082
- Starting balance
- $2,172,743
- Year 8$2,092,298
- Principal paid
- $41,526
- Interest paid
- $137,476
- Starting balance
- $2,133,823
- Year 9$2,047,991
- Principal paid
- $44,307
- Interest paid
- $134,695
- Starting balance
- $2,092,298
- Year 10$2,000,717
- Principal paid
- $47,274
- Interest paid
- $131,728
- Starting balance
- $2,047,991
Nearby
Courtesy of Coffman Real Estate · (512) 894-4043
Listings courtesy of ACTRIS as distributed by MLS GRID.