1293 Harmon Hills RD, Dripping Springs TX 78620
Dripping Springs, TX 78620 · Douglas Estates
See Remarks for sale in Douglas Estates
Overview
Property Description
Juniper Ridge — Income-Producing STR Compound on 10 Private Acres: Rare opportunity to acquire a fully operational, cash-flowing short-term rental compound in the heart of the Texas Hill Country. Juniper Ridge sits on 10 private acres just 45 minutes from Downtown Austin, pairing a proven revenue history with five uniquely designed accommodations and resort-caliber shared amenities. A true turnkey investment, the property is positioned to generate strong, diversified income from day one. Five separate fully furnished structures total 10 bedrooms and 8 bathrooms: The Oaks (4BR/2BA) with full kitchen, private yard, and propane grill; The Mercer (2BR/1BA) with full kitchen, living room, and firepit; The Bluffs (2BR/2BA) with full kitchen, in-unit laundry, and firepit; The Meadow (1BR/1BA) with kitchenette and living room; and Pedernales (1BR/1BA) with full kitchen. Each is individually decorated with upgraded finishes, premium bedding, and Smart TVs throughout. Shared amenities include a resort-style pool and sun loungers; a fully appointed pool house with billiards table, card table, full bar, and Smart LED-TV; a covered outdoor dining pavilion with gas and charcoal BBQs; a brand-new pickleball and basketball court; beach volleyball court; multiple fire pits; loveseat swings; and ample on-site parking for large groups. Beyond nightly STR bookings, the property is event-ready for weddings, rehearsal dinners, corporate off-sites, and wellness retreats, opening meaningful additional revenue streams. Ideally positioned in the fast-growing Dripping Springs corridor and sold fully furnished and completely turnkey. Detailed financials available upon request. *Proof of funds or prequal letter required for showings*
Financial Info
- Price
- $2,695,000
- $ / Sqft
- $541
- HOA
- None
- Tax Rate
- 1.80733%
- Est. Taxes
- $10,328
- Tax Year
- 2021
- Exemptions
- Wildlife
Legal Info
- Address
- 1293 Harmon Hills RD
- County
- Hays
- City
- Dripping Springs
- State
- TX
- Zip
- 78620
- Subdivision
- Douglas Estates
- Legal Description
- DOUGLAS ESTATES, LOT 5, SERIAL MAG081568A, LABEL # TEX0426979, ACRES 10.05
- Parcel
- 1125350000005004
Interior Features
- Num Living
- 6
- Appliances
- Built-In Electric Oven, Cooktop, Dishwasher, Stainless Steel Appliance(s), Washer/Dryer, See Remarks
- Laundry
- Laundry Room
- Master Main
- Yes
- Fireplace Description
- Fire Pit
General Info
- Beds
- 10 Total / 10 Main Level
- Full / Half Baths
- 8 / 0
- Prop Type
- Residential
- Property Type
- See Remarks
- Stories
- 1
- Year Built
- 2017 / Resale
- Square Feet
- 4,983 / Owner
- Garage Desc
- Additional Parking, Attached Carport, Circular Driveway, Drive Through, Driveway, Parking Lot, Private
- Foundation
- Pillar/Post/Pier, Slab
- Roof
- Composition, Metal
- Construction
- See Remarks
- Acres
- 10.05
- Lot Description
- Agricultural, Back to Park/Greenbelt, Trees-Large (Over 40 Ft), Many Trees, Trees-Medium (20 Ft - 40 Ft), Views
- Restrictions
- See Remarks
- Flood Plain
- Yes-100 yr
- View
- Hill Country
- Water Access
- No
- Waterfront
- No
- Area
- HD
Utility Info
- Water
- Well
- Sewer
- Septic Tank
- Utilities
- Electricity Connected, Sewer Connected, Water Connected
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- Fenced, Full
- Exterior Features
- Basketball Court, Playground, Private Yard, Sport Court, Covered, Deck, Front Porch, Porch, Rear Porch
- Pool On Property
- Yes
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Oct 13, 2026 | Price Decrease | $2,695,000−$255,000 (−8.6%) | −$255,000 (−8.6%) |
| Jun 15, 2026 | New Listing | — |
Taxes
- Owner
- HARMON HILLS RANCH LLC
- Legal
- DOUGLAS ESTATES, Lot 5, SERIAL MAG081568A, LABEL # TEX0426979, ACRES 10.05
- Geo ID
- 1125350000005004
- Acreage
- 10.05
- Exemption Type
- AG
- Detail
- Not provided by this county source
- MLS estimated annual taxes
- $10,328
- MLS tax year
- 2021
| Year | Land | Improvements | Market | Assessed |
|---|---|---|---|---|
| 2026 | $1,258,710 | $710,100 | $1,968,810 | $1,454,340 |
Source: Hays County
Schools
School Info
- District
- Dripping Springs ISD
- Elementary
- Walnut Springs
- Middle
- Dripping Springs Middle
- High
- Dripping Springs
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$16,734 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $16,734
- Principal & interest
- $13,627
- Property taxes
- $861
- Homeowners insurance
- $2,246
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $2,156,000 | $24,098 | $139,430 | $2,131,902 | |
| 2 | $2,131,902 | $25,712 | $137,817 | $2,106,190 | |
| 3 | $2,106,190 | $27,434 | $136,095 | $2,078,756 | |
| 4 | $2,078,756 | $29,271 | $134,257 | $2,049,484 | |
| 5 | $2,049,484 | $31,232 | $132,297 | $2,018,253 | |
| 6 | $2,018,253 | $33,323 | $130,205 | $1,984,929 | |
| 7 | $1,984,929 | $35,555 | $127,974 | $1,949,374 | |
| 8 | $1,949,374 | $37,936 | $125,592 | $1,911,438 | |
| 9 | $1,911,438 | $40,477 | $123,052 | $1,870,961 | |
| 10 | $1,870,961 | $43,188 | $120,341 | $1,827,773 |
- Year 1$2,131,902
- Principal paid
- $24,098
- Interest paid
- $139,430
- Starting balance
- $2,156,000
- Year 2$2,106,190
- Principal paid
- $25,712
- Interest paid
- $137,817
- Starting balance
- $2,131,902
- Year 3$2,078,756
- Principal paid
- $27,434
- Interest paid
- $136,095
- Starting balance
- $2,106,190
- Year 4$2,049,484
- Principal paid
- $29,271
- Interest paid
- $134,257
- Starting balance
- $2,078,756
- Year 5$2,018,253
- Principal paid
- $31,232
- Interest paid
- $132,297
- Starting balance
- $2,049,484
- Year 6$1,984,929
- Principal paid
- $33,323
- Interest paid
- $130,205
- Starting balance
- $2,018,253
- Year 7$1,949,374
- Principal paid
- $35,555
- Interest paid
- $127,974
- Starting balance
- $1,984,929
- Year 8$1,911,438
- Principal paid
- $37,936
- Interest paid
- $125,592
- Starting balance
- $1,949,374
- Year 9$1,870,961
- Principal paid
- $40,477
- Interest paid
- $123,052
- Starting balance
- $1,911,438
- Year 10$1,827,773
- Principal paid
- $43,188
- Interest paid
- $120,341
- Starting balance
- $1,870,961
Nearby
Courtesy of Coffman Real Estate · (512) 894-4043
Listings courtesy of ACTRIS as distributed by MLS GRID.