Mr. Home Search
1000 The Cape Rd 54 5464877Edit search
PendingMLS #5464877

1000 The Cape RD # 54, Horseshoe Bay TX 78657

Horseshoe Bay, TX 78657 · The Waters At Horseshoe Bay Re

Condominium for sale in The Waters At Horseshoe Bay Re

3Bedrooms
2Bathrooms
1,602Square Ft
0.00Acres
1Garage
2006Year Built
1 / 40
$798,000
3D tour

Overview

Property Description

Why wait for a remodel when you can step straight into instant enjoyment? This 5th-floor condo at The Waters in Horseshoe Bay has been transformed into a pristine, high-end sanctuary. Located on the 5th floor, this unit features a larger patio layout—the perfect front-row seat to spectacular Lake LBJ sunsets. The 2025 renovation includes high-end flooring, all new lighting, ceiling fans, appliances, and professional design touches throughout. Ideally situated near the fabulous Horseshoe Bay Resort, you will be in the center of all the excitement on the Resort grounds and Lake LBJ. Beyond your front door, enjoy the community’s lagoon-style pool, BBQ area, and manicured landscaping. (Please note: Membership to The Club at Horseshoe Bay is required for amenity access.) The current owners meticulously renovated this property, and now you can take advantage of their premium upgrades and stylish décor. Come experience the difference of a home that is truly ready the moment you walk through the door. Unit is sold furnished with exceptions of personal items, some furniture and decorative items. Whether you are seeking a lucrative investment (STR potential), a turn-key second home, or a peaceful personal retreat, this property is ready for immediate enjoyment.

Financial Info
Price
$798,000
$ / Sqft
$498
HOA
Yes - Mandatory / $578.6 / Monthly
HOA Name
Goodwin&Company
HOA Includes
Sewer, Trash
Est. Taxes
$14,771.01
Tax Year
2023
Exemptions
Homestead
Legal Info
Address
1000 The Cape RD # 54
County
Llano
City
Horseshoe Bay
State
TX
Zip
78657
Subdivision
The Waters At Horseshoe Bay Re
Legal Description
THE WATERS AT HORSESHOEBAY RESORT CONDO PHASE I BLDG 3 UNIT 54 (R55267)
Parcel
57605
Interior Features
Floor
Carpet, Tile
Num Living
1
Dining
1
Kitchen
Breakfast Bar, Eat-in Kitchen, Pantry
Appliances
Built-In Electric Oven, Built-In Oven(s), Cooktop, Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Range, Exhaust Fan, Freezer, Gas Cooktop, Ice Maker, Microwave, Oven, Electric Oven, Refrigerator, Washer/Dryer
Laundry
Inside, Main Level
Master Bed
2 Primary Baths, Double Vanity, Primary Bedroom on Main, Walk-In Closet(s)
Master Main
Yes
Fireplace Description
None
Interior Features
2 Primary Baths, Breakfast Bar, Built-in Features, Ceiling Fan(s), Stone Counters, Double Vanity, Eat-in Kitchen, Elevator, Entrance Foyer, High Speed Internet, Multiple Dining Areas, Multiple Living Areas, No Interior Steps, Open Floorplan, Pantry, Primary Bedroom on Main, Soaking Tub, Storage, Walk-In Closet(s), Washer Hookup, WaterSense Fixture(s), Fire Alarm, Fire Sprinkler System, Blinds, Window Coverings
General Info
Beds
3 Total / 3 Main Level
Full / Half Baths
2 / 0
Prop Type
Residential
Property Type
Condominium
Stories
1
Year Built
2006 / Updated/Remodeled
Square Feet
1,602 / Public Records
Garages
1
Garage Desc
Assigned, Carport, Covered, Storage
Foundation
Slab
Roof
Asbestos Shingle
Construction
Concrete, HardiPlank Type
Lot Description
Close to Clubhouse, Landscaped, Trees-Small (Under 20 Ft), Views
Restrictions
City Restrictions, Deed Restrictions
Flood Plain
Yes-100 yr
View
Canal, City Lights, Lake, Marina, Neighborhood, Panoramic
Water Access
Yes
Waterfront
Yes
Area
LL
Utility Info
Water
Municipal Utility District (MUD)
Sewer
Municipal Utility District (MUD)
Utilities
Cable Connected, Internet-Cable, Phone Available, Sewer Connected, Water Connected
Heat
Central, Electric, Forced Air, Hot Water
A C
Ceiling Fan(s), Central Air, Electric
Exterior Features
Fence
None
Exterior Features
Balcony, Boat Dock - Shared, Outdoor Grill, Deck, Patio
Pool On Property
No
Area Amenities
Airport/Runway, BBQ Pit/Grill, Clubhouse, Common Grounds, Concierge, Conference/Meeting Room, Courtyard, Covered Parking, Dog Park, Fishing, Garage Parking, General Aircraft Airport, Golf, High Speed Internet, Hot Tub Community, Lake, Mini-Golf, Planned Social Activities, Pool, Property Manager On-Site, Restaurant, Sidewalks, Smart Car Charging, Spa/Hot Tub, Sport Court(s)/Facility, Storage, Street Lights, Tennis Court(s), VALET

Price history

Members only
Days on market
$798,000
List price
0
Price reductions
Pending
Since Aug 14, 2026
Property history2 events
DateEventPriceChange
Aug 29, 2026Pending
Aug 14, 2026New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
Llano ISD
Elementary
Llano
Middle
Llano
High
Llano

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $798,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$5,931 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $5,931

Principal & interest
$4,035
Property taxes
$1,231
Homeowners insurance
$665

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$638,400$7,136$41,286$631,264
2$631,264$7,613$40,808$623,651
3$623,651$8,123$40,298$615,528
4$615,528$8,667$39,754$606,860
5$606,860$9,248$39,174$597,612
6$597,612$9,867$38,554$587,745
7$587,745$10,528$37,893$577,217
8$577,217$11,233$37,188$565,984
9$565,984$11,985$36,436$553,999
10$553,999$12,788$35,633$541,211
  • Year 1$631,264
    Principal paid
    $7,136
    Interest paid
    $41,286
    Starting balance
    $638,400
  • Year 2$623,651
    Principal paid
    $7,613
    Interest paid
    $40,808
    Starting balance
    $631,264
  • Year 3$615,528
    Principal paid
    $8,123
    Interest paid
    $40,298
    Starting balance
    $623,651
  • Year 4$606,860
    Principal paid
    $8,667
    Interest paid
    $39,754
    Starting balance
    $615,528
  • Year 5$597,612
    Principal paid
    $9,248
    Interest paid
    $39,174
    Starting balance
    $606,860
  • Year 6$587,745
    Principal paid
    $9,867
    Interest paid
    $38,554
    Starting balance
    $597,612
  • Year 7$577,217
    Principal paid
    $10,528
    Interest paid
    $37,893
    Starting balance
    $587,745
  • Year 8$565,984
    Principal paid
    $11,233
    Interest paid
    $37,188
    Starting balance
    $577,217
  • Year 9$553,999
    Principal paid
    $11,985
    Interest paid
    $36,436
    Starting balance
    $565,984
  • Year 10$541,211
    Principal paid
    $12,788
    Interest paid
    $35,633
    Starting balance
    $553,999
First 10 of 30 years

Nearby

Courtesy of Horseshoe Bay Resort Realty · (830) 596-9506

Listings courtesy of ACTRIS as distributed by MLS GRID.