Mr. Home Search
1001 The Cape Rd 32 1932298Edit search
ActiveMLS #1932298

1001 The Cape RD # 32, Horseshoe Bay TX 78657

Horseshoe Bay, TX 78657 · The Waters At Horseshoe Bay Re

Condominium for sale in The Waters At Horseshoe Bay Re

3Bedrooms
2Bathrooms
1,602Square Ft
0.00Acres
1Garage
2006Year Built
Price Reduced
1 / 36
$1,170,000$1,175,000
3D tour

Overview

Property Description

Waterfront Condo! Waterfront Views Perfect for the Winter Texans. Join the Resort Membership, and get access to the resort’s amenities including yacht club, golf courses, marina, tennis courts, spa, and six restaurants. Enjoy easy access to boating, fishing, swimming, restaurants, shopping, & more! LOCATION Doesn't get much better than this with East Rising Sunset Views as Well as Sunsets over the water from the Relaxing private balcony that overlooks the Lake LBJ W/ luxury finish out. Horseshoe Bay Resort is one of the most popular premier resort destinations in Texas and demand for vacation rentals is high. Highly sought after building Right next the Yacht Club in The Waters at Horseshoe Bay Resort. Amenities, including a tropical pool & barbecue area. A Upgraded and Stunning Unit with updated kitchen with new Taj Mahal Quartzite counters, New Convection Microwave, Crown Molding and designer paint thru out and So Much More.

Financial Info
Price
$1,170,000
$ / Sqft
$730
HOA
Yes - Mandatory / $798 / Monthly
HOA Name
Waters Owners Association
HOA Includes
Common Area Maintenance, Landscaping, Trash
Tax Rate
1.5243%
Est. Taxes
$13,103
Tax Year
2025
Exemptions
None
Legal Info
Address
1001 The Cape RD # 32
County
Llano
City
Horseshoe Bay
State
TX
Zip
78657
Subdivision
The Waters At Horseshoe Bay Re
Legal Description
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 32 (R55267)
Parcel
1323900400320
Interior Features
Floor
Laminate, No Carpet, Tile
Num Living
1
Dining
1
Kitchen
Breakfast Bar
Appliances
Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Range, Exhaust Fan, Microwave, Oven, Free-Standing Range, Refrigerator, Washer, Washer/Dryer, Electric Water Heater
Laundry
In Hall, In Unit, Main Level
Master Bed
Primary Bedroom on Main
Master Main
Yes
Fireplace Description
None
Interior Features
Breakfast Bar, No Interior Steps, Primary Bedroom on Main, None, Drapes, Window Treatments
General Info
Beds
3 Total / 3 Main Level
Full / Half Baths
2 / 0
Prop Type
Residential
Property Type
Condominium
Stories
1
Year Built
2006 / Resale
Square Feet
1,602 / Public Records
Garages
1
Garage Desc
Assigned, Carport
Foundation
Pillar/Post/Pier, Slab
Roof
See Remarks
Construction
None
Lot Description
See Remarks
Restrictions
Deed Restrictions
Flood Plain
See Remarks
View
Lake, River
Water Access
Yes
Waterfront
Yes
Area
LL
Utility Info
Water
Public
Sewer
Public Sewer
Utilities
Cable Connected, Electricity Connected, Water Connected, See Remarks
Heat
Central, Electric
A C
Central Air, Electric
Exterior Features
Fence
None
Exterior Features
Balcony, Boat Ramp, See Remarks, Patio
Pool On Property
No
Area Amenities
BBQ Pit/Grill, Cluster Mailbox, Common Grounds, Covered Parking, Garage Parking, Lake, Lock and Leave, Pool

Price history

Members only
Days on market
−$5,000 (−0.4%)
$1,175,000 → $1,170,000
1
Price reduction
Active
Since Jun 15, 2026
Price trend
List priceJun 2026 → Sep 2026
Property history2 events
DateEventPriceChange
Sep 17, 2026Price Decrease$1,170,000−$5,000 (−0.4%)
Jun 15, 2026New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
Llano ISD
Elementary
Llano
Middle
Llano
High
Llano

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $1,170,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$7,983 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $7,983

Principal & interest
$5,916
Property taxes
$1,092
Homeowners insurance
$975

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$936,000$10,462$60,532$925,538
2$925,538$11,163$59,831$914,376
3$914,376$11,910$59,084$902,465
4$902,465$12,708$58,286$889,758
5$889,758$13,559$57,435$876,199
6$876,199$14,467$56,527$861,732
7$861,732$15,436$55,558$846,296
8$846,296$16,470$54,524$829,827
9$829,827$17,573$53,421$812,254
10$812,254$18,749$52,244$793,505
  • Year 1$925,538
    Principal paid
    $10,462
    Interest paid
    $60,532
    Starting balance
    $936,000
  • Year 2$914,376
    Principal paid
    $11,163
    Interest paid
    $59,831
    Starting balance
    $925,538
  • Year 3$902,465
    Principal paid
    $11,910
    Interest paid
    $59,084
    Starting balance
    $914,376
  • Year 4$889,758
    Principal paid
    $12,708
    Interest paid
    $58,286
    Starting balance
    $902,465
  • Year 5$876,199
    Principal paid
    $13,559
    Interest paid
    $57,435
    Starting balance
    $889,758
  • Year 6$861,732
    Principal paid
    $14,467
    Interest paid
    $56,527
    Starting balance
    $876,199
  • Year 7$846,296
    Principal paid
    $15,436
    Interest paid
    $55,558
    Starting balance
    $861,732
  • Year 8$829,827
    Principal paid
    $16,470
    Interest paid
    $54,524
    Starting balance
    $846,296
  • Year 9$812,254
    Principal paid
    $17,573
    Interest paid
    $53,421
    Starting balance
    $829,827
  • Year 10$793,505
    Principal paid
    $18,749
    Interest paid
    $52,244
    Starting balance
    $812,254
First 10 of 30 years

Nearby

Courtesy of Epperson Realty Group LLC · (512) 630-7290

Listings courtesy of ACTRIS as distributed by MLS GRID.