104 Island Dr DR # J, Horseshoe Bay TX 78657
Horseshoe Bay, TX 78657 · Horseshoe Bay
Townhouse for sale in Horseshoe Bay
Overview
Property Description
A refined lakefront retreat where luxury feels effortless. Nestled along the constant-level waters of Lake LBJ, this fully furnished waterfront townhome blends sophisticated design with the ease of resort living. Thoughtfully designed for those who value time on the water as much as time away, the residence offers three bedrooms, four baths, generous gathering spaces, and seamless indoor-outdoor living. Walls of glass invite natural light and serene lake views into the main level, while the lower-level retreat opens to a covered patio and private day dock—perfect for morning paddle boarding, afternoon boating, or simply enjoying the peaceful waterfront setting. The spacious primary suite provides a private sanctuary with calming water views, an elegant bath, and generous walk-in closet. Located just steps from the exceptional amenities of Horseshoe Bay Resort & The Club (membership required) —including championship golf, the Yacht Club, marina, resort pools, tennis, pickleball, spa, dining, and private aviation—the home offers a rare combination of turnkey convenience and an exceptional waterfront lifestyle.
Financial Info
- Price
- $1,175,000
- $ / Sqft
- $654
- HOA
- Yes - Mandatory / $750 / Quarterly
- HOA Name
- SHORELINE HOA
- HOA Includes
- Common Area Maintenance
- Est. Taxes
- $5,900
- Tax Year
- 2025
- Exemptions
- None
Legal Info
- Address
- 104 Island Dr DR # J
- County
- Llano
- City
- Horseshoe Bay
- State
- TX
- Zip
- 78657
- Subdivision
- Horseshoe Bay
- Legal Description
- SHORELINE TH PHASE II HORSESHOE BAY 33007-J BLDG 2
- Parcel
- 40044
Interior Features
- Floor
- Vinyl, Wood
- Num Living
- 1
- Dining
- 1
- Kitchen
- Breakfast Bar
- Appliances
- Dishwasher, Oven, RNGHD, Refrigerator
- Laundry
- In Unit, Inside, Laundry Room, Lower Level
- Master Bed
- Walk-In Closet(s)
- Master Main
- No
- Interior Features
- Breakfast Bar, Ceiling Fan(s), High Ceilings, Stone Counters, Walk-In Closet(s), None, Window Coverings
General Info
- Beds
- 3 Total / 3 Other Level
- Full / Half Baths
- 4 / 0
- Prop Type
- Residential
- Property Type
- Townhouse
- Stories
- 3
- Year Built
- 1979 / Resale
- Square Feet
- 1,796 / Public Records
- Garage Desc
- See Remarks
- Foundation
- Slab
- Roof
- Metal
- Construction
- Wood Siding
- Acres
- 0.03
- Lot Description
- Views
- Restrictions
- See Remarks
- Flood Plain
- No
- View
- Hill Country, Lake, Panoramic, Rural, Water
- Water Access
- Yes
- Waterfront
- Yes
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Electricity Connected, Internet-Cable, Internet-Fiber, Phone Available, Sewer Connected, Water Connected
- Heat
- Central, Electric
- A C
- Central Air
Exterior Features
- Fence
- None
- Exterior Features
- Balcony, Boat Dock - Private, Exterior Steps, Private Entrance, Awning(s), Covered, Deck, Patio, Porch
- Pool On Property
- No
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Sep 17, 2026 | Price Decrease | $1,175,000−$20,000 (−1.7%) | −$20,000 (−1.7%) |
| Jul 24, 2026 | Price Decrease | $1,195,000−$55,000 (−4.4%) | −$55,000 (−4.4%) |
| May 23, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Llano
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$7,412 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $7,412
- Principal & interest
- $5,941
- Property taxes
- $492
- Homeowners insurance
- $979
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $940,000 | $10,507 | $60,791 | $929,493 | |
| 2 | $929,493 | $11,210 | $60,087 | $918,283 | |
| 3 | $918,283 | $11,961 | $59,336 | $906,322 | |
| 4 | $906,322 | $12,762 | $58,535 | $893,560 | |
| 5 | $893,560 | $13,617 | $57,680 | $879,943 | |
| 6 | $879,943 | $14,529 | $56,769 | $865,414 | |
| 7 | $865,414 | $15,502 | $55,796 | $849,913 | |
| 8 | $849,913 | $16,540 | $54,757 | $833,373 | |
| 9 | $833,373 | $17,648 | $53,650 | $815,725 | |
| 10 | $815,725 | $18,830 | $52,468 | $796,896 |
- Year 1$929,493
- Principal paid
- $10,507
- Interest paid
- $60,791
- Starting balance
- $940,000
- Year 2$918,283
- Principal paid
- $11,210
- Interest paid
- $60,087
- Starting balance
- $929,493
- Year 3$906,322
- Principal paid
- $11,961
- Interest paid
- $59,336
- Starting balance
- $918,283
- Year 4$893,560
- Principal paid
- $12,762
- Interest paid
- $58,535
- Starting balance
- $906,322
- Year 5$879,943
- Principal paid
- $13,617
- Interest paid
- $57,680
- Starting balance
- $893,560
- Year 6$865,414
- Principal paid
- $14,529
- Interest paid
- $56,769
- Starting balance
- $879,943
- Year 7$849,913
- Principal paid
- $15,502
- Interest paid
- $55,796
- Starting balance
- $865,414
- Year 8$833,373
- Principal paid
- $16,540
- Interest paid
- $54,757
- Starting balance
- $849,913
- Year 9$815,725
- Principal paid
- $17,648
- Interest paid
- $53,650
- Starting balance
- $833,373
- Year 10$796,896
- Principal paid
- $18,830
- Interest paid
- $52,468
- Starting balance
- $815,725
Nearby
Courtesy of Phyllis Browning Company · (512) 215-8587
Listings courtesy of ACTRIS as distributed by MLS GRID.