120 Golden Harvest, Horseshoe Bay TX 78657
Horseshoe Bay, TX 78657 · Applehead West
Single Family Residence for sale in Applehead West
Overview
Property Description
Enjoy the privacy and tranquility of this established neighborhood while being close to Horseshoe Bay Resort, golf, Lake LBJ, dining, shopping, and the many recreational amenities the area has to offer. With its modern design, quality finishes, and desirable Horseshoe Bay location, this home offers an exceptional opportunity to enjoy the Hill Country lifestyle. Come experience the comfort, style, and relaxed elegance of 120 Golden Harvest.
Financial Info
- Price
- $825,000
- $ / Sqft
- $344
- HOA
- Yes - Mandatory / $880 / Annually
- HOA Name
- Horseshoe Bay POA
- HOA Includes
- Common Area Maintenance
- Tax Rate
- 1.33%
- Est. Taxes
- $1.33
- Tax Year
- 2026
- Exemptions
- Homestead
Legal Info
- Address
- 120 Golden Harvest
- County
- Llano
- City
- Horseshoe Bay
- State
- TX
- Zip
- 78657
- Subdivision
- Applehead West
- Legal Description
- HORSESHOE BAY APPLEHEAD WEST LT 5039
- Parcel
- 50099
Interior Features
- Floor
- Laminate
- Num Living
- 1
- Dining
- 1
- Kitchen
- Kitchen Island
- Appliances
- Bar Fridge, Cooktop, Dishwasher, Electric Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s)
- Laundry
- Laundry Room
- Master Bed
- Primary Bedroom on Main
- Master Main
- Yes
- Fireplaces
- 1
- Fireplace Description
- Electric, Great Room
- Interior Features
- High Ceilings, Quartz Counters, Kitchen Island, Primary Bedroom on Main, Smoke Detector(s), None
General Info
- Beds
- 3 Total / 3 Main Level
- Full / Half Baths
- 2 / 1
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 2025 / New
- Square Feet
- 2,400 / Public Records
- Garages
- 2
- Garage Desc
- Driveway, Golf Cart Garage
- Foundation
- Slab
- Roof
- Metal
- Construction
- Frame, Spray Foam Insulation, Stone, Stucco
- Acres
- 0.31
- Lot Description
- Cul-De-Sac, Landscaped, Sprinkler - Back Yard, Sprinklers In Front
- Restrictions
- None
- Flood Plain
- No
- View
- None
- Water Access
- No
- Waterfront
- No
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Electricity Connected, Sewer Connected, Water Connected
- Heat
- Central
- A C
- Ceiling Fan(s), Central Air
Exterior Features
- Fence
- None
- Exterior Features
- Barbecue, Gas Grill, Patio
- Pool On Property
- No
- Area Amenities
- Clubhouse, Playground, Pool, Tennis Court(s)
Price history
No price or status changes recorded yet.
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Llano
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$4,860 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $4,860
- Principal & interest
- $4,172
- Property taxes
- $0
- Homeowners insurance
- $688
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $660,000 | $7,377 | $42,683 | $652,623 | |
| 2 | $652,623 | $7,871 | $42,189 | $644,752 | |
| 3 | $644,752 | $8,398 | $41,662 | $636,354 | |
| 4 | $636,354 | $8,961 | $41,099 | $627,393 | |
| 5 | $627,393 | $9,561 | $40,499 | $617,832 | |
| 6 | $617,832 | $10,201 | $39,859 | $607,631 | |
| 7 | $607,631 | $10,884 | $39,176 | $596,747 | |
| 8 | $596,747 | $11,613 | $38,447 | $585,134 | |
| 9 | $585,134 | $12,391 | $37,669 | $572,743 | |
| 10 | $572,743 | $13,221 | $36,839 | $559,522 |
- Year 1$652,623
- Principal paid
- $7,377
- Interest paid
- $42,683
- Starting balance
- $660,000
- Year 2$644,752
- Principal paid
- $7,871
- Interest paid
- $42,189
- Starting balance
- $652,623
- Year 3$636,354
- Principal paid
- $8,398
- Interest paid
- $41,662
- Starting balance
- $644,752
- Year 4$627,393
- Principal paid
- $8,961
- Interest paid
- $41,099
- Starting balance
- $636,354
- Year 5$617,832
- Principal paid
- $9,561
- Interest paid
- $40,499
- Starting balance
- $627,393
- Year 6$607,631
- Principal paid
- $10,201
- Interest paid
- $39,859
- Starting balance
- $617,832
- Year 7$596,747
- Principal paid
- $10,884
- Interest paid
- $39,176
- Starting balance
- $607,631
- Year 8$585,134
- Principal paid
- $11,613
- Interest paid
- $38,447
- Starting balance
- $596,747
- Year 9$572,743
- Principal paid
- $12,391
- Interest paid
- $37,669
- Starting balance
- $585,134
- Year 10$559,522
- Principal paid
- $13,221
- Interest paid
- $36,839
- Starting balance
- $572,743
Nearby
Courtesy of Horseshoe Bay Resort Realty · (830) 596-9506
Listings courtesy of ACTRIS as distributed by MLS GRID.