Mr. Home Search
402 Island Dr B 2714223Edit search
ActiveMLS #2714223

402 Island DR # B, Horseshoe Bay TX 78657

Horseshoe Bay, TX 78657 · Harbortown Twnhms

Townhouse for sale in Harbortown Twnhms

4Bedrooms
3Bathrooms
2,442Square Ft
0.08Acres
2Garage
1977Year Built
1 / 32
$1,890,000

Overview

Property Description

Luxurious Waterfront Townhome on Lake LBJ – 402 Island Drive #B, Horseshoe Bay, TX Discover lakeside luxury at this stunning waterfront townhome, completely remodeled in 2024 to blend modern elegance with the serene beauty of Lake LBJ. Nestled in the heart of the prestigious Horseshoe Bay community, this 4-bedroom, 3-bathroom retreat offers approximately 2,442 square feet of living space, comfortably accommodating up to 10. Imagine waking up to breathtaking lake views, stepping out to your private boat slip, and embarking on a day of boating, fishing, or simply soaking in the sun – all from your own backyard paradise. The thoughtful two-story layout maximizes comfort and convenience. What truly sets this property apart is its prime waterfront location on constant-level Lake LBJ. Launch your boat from your dedicated slip for exhilarating water sports, leisurely cruises, or sunset gatherings with friends. The fun of lake living is endless here.

Financial Info
Price
$1,890,000
$ / Sqft
$774
HOA
Yes - Mandatory / $925 / Quarterly
HOA Name
Harbor Town HOA
HOA Includes
Common Area Maintenance, Maintenance Grounds
Tax Rate
1.32%
Est. Taxes
$8,568
Tax Year
2025
Exemptions
None
Legal Info
Address
402 Island DR # B
County
Llano
City
Horseshoe Bay
State
TX
Zip
78657
Subdivision
Harbortown Twnhms
Legal Description
HARBOR TOWN II HORSESHOE BAY TR B OF 35004
Parcel
11400350040B0
Interior Features
Floor
Tile, Wood
Num Living
1
Dining
1
Kitchen
Breakfast Bar, Granite Counters, Pantry
Appliances
Bar Fridge, Built-In Electric Oven, Built-In Electric Range, Convection Oven, Cooktop, Dishwasher, Disposal, Exhaust Fan, Freezer, Ice Maker, Microwave, Oven, Electric Oven, Refrigerator
Laundry
Laundry Closet
Master Bed
Double Vanity, Walk-In Closet(s)
Master Main
Yes
Fireplaces
2
Fireplace Description
Wood Burning
Interior Features
2 Primary Suites, Bar, Breakfast Bar, Ceiling Fan(s), High Ceilings, Chandelier, Granite Counters, Double Vanity, Dry Bar, Open Floorplan, Pantry, Recessed Lighting, Smart Thermostat, Walk-In Closet(s), Carbon Monoxide Detector(s), Fire Alarm, Security System, Drapes
General Info
Beds
4 Total / 1 Main Level / 3 Other Level
Full / Half Baths
3 / 0
Prop Type
Residential
Property Type
Townhouse
Stories
2
Year Built
1977 / Updated/Remodeled
Square Feet
2,442 / Appraiser
Garages
2
Garage Desc
Attached, Garage
Foundation
Slab
Roof
Tile
Construction
Stone
Acres
0.08
Lot Description
Views
Restrictions
Covenant, Deed Restrictions
Flood Plain
No
View
Lake
Water Access
Yes
Waterfront
Yes
Area
LL
Utility Info
Water
Municipal Utility District (MUD)
Sewer
Public Sewer
Utilities
Electricity Connected, Internet-Cable, Water Connected
Heat
Central
A C
Ceiling Fan(s), Central Air
Exterior Features
Fence
None
Exterior Features
Balcony, Boat Dock - Private, Boat Slip, Covered, Patio, Rear Porch
Pool On Property
No
Area Amenities
Airport/Runway, Common Grounds

Price history

Members only
Days on market
$1,890,000
List price
0
Price reductions
Active
Since Feb 16, 2026
Property history1 event
DateEventPriceChange
Feb 16, 2026New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
Llano ISD
Elementary
Llano
Middle
Llano
High
Llano

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $1,890,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$11,846 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $11,846

Principal & interest
$9,557
Property taxes
$714
Homeowners insurance
$1,575

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$1,512,000$16,900$97,782$1,495,100
2$1,495,100$18,032$96,651$1,477,068
3$1,477,068$19,239$95,443$1,457,829
4$1,457,829$20,528$94,154$1,437,301
5$1,437,301$21,903$92,780$1,415,398
6$1,415,398$23,370$91,313$1,392,028
7$1,392,028$24,935$89,748$1,367,094
8$1,367,094$26,605$88,078$1,340,489
9$1,340,489$28,386$86,296$1,312,103
10$1,312,103$30,288$84,395$1,281,815
  • Year 1$1,495,100
    Principal paid
    $16,900
    Interest paid
    $97,782
    Starting balance
    $1,512,000
  • Year 2$1,477,068
    Principal paid
    $18,032
    Interest paid
    $96,651
    Starting balance
    $1,495,100
  • Year 3$1,457,829
    Principal paid
    $19,239
    Interest paid
    $95,443
    Starting balance
    $1,477,068
  • Year 4$1,437,301
    Principal paid
    $20,528
    Interest paid
    $94,154
    Starting balance
    $1,457,829
  • Year 5$1,415,398
    Principal paid
    $21,903
    Interest paid
    $92,780
    Starting balance
    $1,437,301
  • Year 6$1,392,028
    Principal paid
    $23,370
    Interest paid
    $91,313
    Starting balance
    $1,415,398
  • Year 7$1,367,094
    Principal paid
    $24,935
    Interest paid
    $89,748
    Starting balance
    $1,392,028
  • Year 8$1,340,489
    Principal paid
    $26,605
    Interest paid
    $88,078
    Starting balance
    $1,367,094
  • Year 9$1,312,103
    Principal paid
    $28,386
    Interest paid
    $86,296
    Starting balance
    $1,340,489
  • Year 10$1,281,815
    Principal paid
    $30,288
    Interest paid
    $84,395
    Starting balance
    $1,312,103
First 10 of 30 years

Nearby

Courtesy of Stone Properties Group · (512) 789-3832

Listings courtesy of ACTRIS as distributed by MLS GRID.