402 Lighthouse DR, Horseshoe Bay TX 78657
Horseshoe Bay, TX 78657 · Horseshoe Bay Proper
Single Family Residence for sale in Horseshoe Bay Proper
Overview
Property Description
Located in the historic district of Horseshoe Bay, this waterfront property offers a rare opportunity to experience life on Lake LBJ. Just steps from the end of the street is the iconic Horseshoe Bay Lighthouse, the oldest and largest inland lighthouse in Texas. Expansive windows frame stunning lake views and fill the home with natural light. The open-concept design connects the living, dining, and entertaining spaces, creating a functional layout ideal for everyday living or hosting guests. Interior highlights include a built-in golf simulator, refrigerated wine storage, and a striking four-sided fireplace. Outdoor living is designed for entertaining, featuring a 360-degree negative-edge pool and spa overlooking the lake, along with a fully equipped outdoor kitchen. The primary suite offers a private balcony with panoramic lake views, a spacious walk-in closet, and a full-size washer and dryer for added convenience. An elevator provides easy access between both levels, making the home well-suited for multi-generational living. This property captures the essence of the Texas Hill Country lifestyle—boating, golf, and lakeside living all just moments from your door. Information to be independently verfied.
Financial Info
- Price
- $5,150,000
- $ / Sqft
- $764
- HOA
- Yes - Mandatory / $351.59 / Annually
- HOA Name
- HSB POA
- HOA Includes
- Common Area Maintenance
- Tax Rate
- 1.3383%
- Est. Taxes
- $38,056
- Tax Year
- 2025
- Exemptions
- None
Legal Info
- Address
- 402 Lighthouse DR
- County
- Llano
- City
- Horseshoe Bay
- State
- TX
- Zip
- 78657
- Subdivision
- Horseshoe Bay Proper
- Legal Description
- HORSESHOE BAY LT 12027-A AND 590 SQ FT SUBMERGED LAND
- Parcel
- 30998
Interior Features
- Floor
- Concrete, Tile
- Num Living
- 1
- Dining
- 1
- Kitchen
- Breakfast Bar, Eat-in Kitchen, Kitchen Island, Pantry
- Appliances
- Built-In Electric Oven, Built-In Freezer, Cooktop, Dishwasher, Disposal, Ice Maker, Microwave, RNGHD, Refrigerator, Water Softener Owned
- Laundry
- Laundry Room
- Master Bed
- Double Vanity, Walk-In Closet(s)
- Master Main
- Yes
- Fireplaces
- 2
- Fireplace Description
- Double Sided, Glass Doors, Living Room, Outside, Propane, See Through
- Interior Features
- Breakfast Bar, Built-in Features, Ceiling Fan(s), Double Vanity, Eat-in Kitchen, Elevator, Entrance Foyer, Kitchen Island, Open Floorplan, Pantry, Recessed Lighting, Study/Home Office, Walk-In Closet(s), Security System Owned, Smoke Detector(s), See Remarks
General Info
- Beds
- 4 Total / 1 Main Level / 3 Other Level
- Full / Half Baths
- 5 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 2
- Year Built
- 2018 / Resale
- Square Feet
- 6,737 / Public Records
- Garages
- 2
- Garage Desc
- Attached, Driveway, Garage, Garage Door Opener, Garage Faces Front
- Foundation
- Slab
- Roof
- Metal
- Construction
- Masonry – Partial, Stone, Stucco
- Acres
- 0.33
- Lot Description
- See Remarks, Landscaped, Sprinkler - Automatic, Views
- Restrictions
- See Remarks
- Flood Plain
- Yes-500 yr
- View
- Hill Country, Lake, Neighborhood, Water
- Water Access
- Yes
- Waterfront
- Yes
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Electricity Connected, Propane, Sewer Connected, Water Connected
- Heat
- Central
- A C
- Ceiling Fan(s), Central Air
Exterior Features
- Fence
- None
- Exterior Features
- Balcony, Boat Dock - Private, Boat Lift, Boat Slip, Gutters Full, Lighting, Outdoor Grill, Enclosed, Patio, Porch
- Pool On Property
- Yes
- Area Amenities
- See Remarks
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Jul 24, 2026 | Price Decrease | $5,150,000−$495,000 (−8.8%) | −$495,000 (−8.8%) |
| Mar 17, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Packsaddle
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$33,504 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $33,504
- Principal & interest
- $26,041
- Property taxes
- $3,171
- Homeowners insurance
- $4,292
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $4,120,000 | $46,050 | $266,444 | $4,073,950 | |
| 2 | $4,073,950 | $49,134 | $263,360 | $4,024,815 | |
| 3 | $4,024,815 | $52,425 | $260,069 | $3,972,390 | |
| 4 | $3,972,390 | $55,936 | $256,558 | $3,916,454 | |
| 5 | $3,916,454 | $59,682 | $252,812 | $3,856,772 | |
| 6 | $3,856,772 | $63,679 | $248,815 | $3,793,093 | |
| 7 | $3,793,093 | $67,944 | $244,551 | $3,725,149 | |
| 8 | $3,725,149 | $72,494 | $240,000 | $3,652,655 | |
| 9 | $3,652,655 | $77,349 | $235,145 | $3,575,306 | |
| 10 | $3,575,306 | $82,529 | $229,965 | $3,492,776 |
- Year 1$4,073,950
- Principal paid
- $46,050
- Interest paid
- $266,444
- Starting balance
- $4,120,000
- Year 2$4,024,815
- Principal paid
- $49,134
- Interest paid
- $263,360
- Starting balance
- $4,073,950
- Year 3$3,972,390
- Principal paid
- $52,425
- Interest paid
- $260,069
- Starting balance
- $4,024,815
- Year 4$3,916,454
- Principal paid
- $55,936
- Interest paid
- $256,558
- Starting balance
- $3,972,390
- Year 5$3,856,772
- Principal paid
- $59,682
- Interest paid
- $252,812
- Starting balance
- $3,916,454
- Year 6$3,793,093
- Principal paid
- $63,679
- Interest paid
- $248,815
- Starting balance
- $3,856,772
- Year 7$3,725,149
- Principal paid
- $67,944
- Interest paid
- $244,551
- Starting balance
- $3,793,093
- Year 8$3,652,655
- Principal paid
- $72,494
- Interest paid
- $240,000
- Starting balance
- $3,725,149
- Year 9$3,575,306
- Principal paid
- $77,349
- Interest paid
- $235,145
- Starting balance
- $3,652,655
- Year 10$3,492,776
- Principal paid
- $82,529
- Interest paid
- $229,965
- Starting balance
- $3,575,306
Nearby
Courtesy of Moreland Properties · (512) 480-0848
Listings courtesy of ACTRIS as distributed by MLS GRID.