Mr. Home Search
82 Island Dr 8202 1197402Edit search
ActiveMLS #1197402

82 Island DR # 8202, Horseshoe Bay TX 78657

Horseshoe Bay, TX 78657 · 13239 Horseshoe Bay

Condominium for sale in 13239 Horseshoe Bay

3Bedrooms
2Bathrooms
1,672Square Ft
0.00Acres
2Garage
2025Year Built
Price Reduced
1 / 27
$829,900$949,950

Overview

Property Description

The Waters at Horseshoe Bay, A brand new premier condominium community ,fully furnished located between the Marina & Yacht Club on beautiful Lake LBJ with all the resort amenities. This thoughtfully designed residence offers an open-concept layout with spacious living and dining areas, perfect for entertaining or relaxing after a day on the lake. Quality finishes include high ceilings, solid-surface countertops, modern cabinetry, recessed lighting, and well-appointed bedrooms. Enjoy the outdoors from your private covered patio while taking in peaceful community views. Residents enjoy access to a community pool, covered parking, and low maintenance living through the HOA. Come enjoy the community at The Waters of Horseshoe Bay! Selling fully furnished turnkey with rental income ! Don't miss this deal !

Financial Info
Price
$829,900
$ / Sqft
$496
HOA
Yes - Mandatory / $698 / Monthly
HOA Name
NE Property Management
HOA Includes
Common Area Maintenance, Insurance
Tax Rate
0.8%
Est. Taxes
$6,028.2
Tax Year
2025
Exemptions
None
Legal Info
Address
82 Island DR # 8202
County
Llano
City
Horseshoe Bay
State
TX
Zip
78657
Subdivision
13239 Horseshoe Bay
Legal Description
THE WATERS AT HORSESHOE BAY RESORT CONDO PH III BLDG 8 UNIT 8202 (35723)
Parcel
82 Island Dr #8202
Interior Features
Floor
Wood
Num Living
1
Dining
1
Kitchen
Kitchen Island
Appliances
None
Laundry
Laundry Closet
Master Bed
Walk-In Closet(s)
Master Main
Yes
Interior Features
Elevator, High Speed Internet, Kitchen Island, Walk-In Closet(s), 24 Hour Security, None
General Info
Beds
3 Total / 3 Main Level
Full / Half Baths
2 / 0
Prop Type
Residential
Property Type
Condominium
Stories
2
Year Built
2025 / New
Square Feet
1,672 / Owner
Garages
2
Garage Desc
Covered
Foundation
Concrete Perimeter
Roof
Composition
Construction
Concrete
Lot Description
None
Restrictions
None
Flood Plain
No
View
Marina, Neighborhood, Trees/Woods, Water
Water Access
No
Waterfront
No
Area
LL
Utility Info
Water
Private
Sewer
None
Utilities
Cable Available
Heat
Electric
A C
Central Air
Exterior Features
Fence
None
Exterior Features
Balcony, Porch
Pool On Property
Yes
Area Amenities
Concierge, Fitness Center, High Speed Internet, Lake, Park, Pet Amenities, Playground, Pool

Price history

Members only
Days on market
−$120,050 (−12.6%)
$949,950 → $829,900
9
Price reductions
Active
Since Oct 10, 2025
Price trend
List priceOct 2025 → Aug 2026
Property history10 events
DateEventPriceChange
Aug 21, 2026Price Decrease$829,900−$19,100 (−2.2%)
Aug 6, 2026Price Decrease$849,000−$1,000 (−0.1%)
Jul 31, 2026Price Decrease$850,000−$48,000 (−5.3%)
Jul 2, 2026Price Decrease$898,000−$1,000 (−0.1%)
Apr 9, 2026Price Decrease$899,000−$42,500 (−4.5%)
Jan 30, 2026Price Decrease$941,500−$500 (−0.1%)
Jan 12, 2026Price Decrease$942,000−$6,000 (−0.6%)
Dec 12, 2025Price Decrease$948,000−$1,000 (−0.1%)
Nov 24, 2025Price Decrease$949,000−$950 (−0.1%)
Oct 10, 2025New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
Llano ISD
Elementary
Packsaddle
Middle
Llano
High
Llano

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $829,900
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$5,390 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $5,390

Principal & interest
$4,196
Property taxes
$502
Homeowners insurance
$692

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$663,920$7,421$42,936$656,499
2$656,499$7,918$42,439$648,581
3$648,581$8,448$41,909$640,133
4$640,133$9,014$41,343$631,120
5$631,120$9,618$40,740$621,502
6$621,502$10,262$40,095$611,240
7$611,240$10,949$39,408$600,292
8$600,292$11,682$38,675$588,609
9$588,609$12,464$37,893$576,145
10$576,145$13,299$37,058$562,846
  • Year 1$656,499
    Principal paid
    $7,421
    Interest paid
    $42,936
    Starting balance
    $663,920
  • Year 2$648,581
    Principal paid
    $7,918
    Interest paid
    $42,439
    Starting balance
    $656,499
  • Year 3$640,133
    Principal paid
    $8,448
    Interest paid
    $41,909
    Starting balance
    $648,581
  • Year 4$631,120
    Principal paid
    $9,014
    Interest paid
    $41,343
    Starting balance
    $640,133
  • Year 5$621,502
    Principal paid
    $9,618
    Interest paid
    $40,740
    Starting balance
    $631,120
  • Year 6$611,240
    Principal paid
    $10,262
    Interest paid
    $40,095
    Starting balance
    $621,502
  • Year 7$600,292
    Principal paid
    $10,949
    Interest paid
    $39,408
    Starting balance
    $611,240
  • Year 8$588,609
    Principal paid
    $11,682
    Interest paid
    $38,675
    Starting balance
    $600,292
  • Year 9$576,145
    Principal paid
    $12,464
    Interest paid
    $37,893
    Starting balance
    $588,609
  • Year 10$562,846
    Principal paid
    $13,299
    Interest paid
    $37,058
    Starting balance
    $576,145
First 10 of 30 years

Nearby

Courtesy of Dobbs Real Estate & Investment · (512) 919-9997

Listings courtesy of ACTRIS as distributed by MLS GRID.