Mr. Home Search
98 Island Dr 31 8266092Edit search
ActiveMLS #8266092

98 Island DR # 31, Horseshoe Bay TX 78657

Horseshoe Bay, TX 78657 · The Waters At Horseshoe Bay Re

Condominium for sale in The Waters At Horseshoe Bay Re

1Bedrooms
1Bathrooms
816Square Ft
0.00Acres
1Garage
2008Year Built
Back on Market
1 / 21
$275,000
3D tour

Overview

Property Description

Beautiful 1/1 unit decorated and finished out by luxury designer! Custom curtains adorn the windows and doors with wainscoting features throughout living and dining areas. Enjoy your views off the patio of the pool while being in the heart of the resort- Walking distance to most of Horseshoe Bay's amenities. Great lock and leave. Unit comes furnished!

Financial Info
Price
$275,000
$ / Sqft
$337
HOA
Yes - Mandatory / $695 / Monthly
HOA Name
The Waters at Horseshoe Bay Resort
HOA Includes
Common Area Maintenance
Tax Rate
1.31%
Est. Taxes
$3,200
Tax Year
2025
Exemptions
None
Legal Info
Address
98 Island DR # 31
County
Llano
City
Horseshoe Bay
State
TX
Zip
78657
Subdivision
The Waters At Horseshoe Bay Re
Legal Description
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE II BLDG 5 UNIT 31 (35723)
Parcel
1323900500310
Interior Features
Floor
Tile
Num Living
1
Dining
1
Kitchen
Breakfast Bar, Granite Counters
Appliances
Cooktop, Dishwasher
Laundry
In Hall
Master Main
Yes
Interior Features
Breakfast Bar, Granite Counters, Elevator, Open Floorplan, None, See Remarks
General Info
Beds
1 Total / 1 Main Level
Full / Half Baths
1 / 0
Prop Type
Residential
Property Type
Condominium
Stories
1
Year Built
2008 / Resale
Square Feet
816 / Public Records
Garages
1
Garage Desc
Garage
Foundation
Slab
Roof
Metal
Construction
Frame
Lot Description
See Remarks
Restrictions
Deed Restrictions
Flood Plain
No
View
Pool
Water Access
No
Waterfront
No
Area
LL
Utility Info
Water
Public
Sewer
Public Sewer
Utilities
Electricity Available
Heat
Central
A C
Central Air
Exterior Features
Fence
See Remarks
Exterior Features
Balcony, Barbecue, Covered
Pool On Property
Yes
Area Amenities
BBQ Pit/Grill, Pool

Price history

Members only
Days on market
$275,000
List price
0
Price reductions
Active
Since Sep 8, 2025
Property history3 events
DateEventPriceChange
Nov 6, 2025Back On Market
Oct 24, 2025Pending
Sep 8, 2025New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
Llano ISD
Elementary
Packsaddle
Middle
Llano
High
Llano

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $275,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$1,887 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $1,887

Principal & interest
$1,391
Property taxes
$267
Homeowners insurance
$229

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$220,000$2,459$14,228$217,541
2$217,541$2,624$14,063$214,917
3$214,917$2,799$13,887$212,118
4$212,118$2,987$13,700$209,131
5$209,131$3,187$13,500$205,944
6$205,944$3,400$13,286$202,544
7$202,544$3,628$13,059$198,916
8$198,916$3,871$12,816$195,045
9$195,045$4,130$12,556$190,914
10$190,914$4,407$12,280$186,507
  • Year 1$217,541
    Principal paid
    $2,459
    Interest paid
    $14,228
    Starting balance
    $220,000
  • Year 2$214,917
    Principal paid
    $2,624
    Interest paid
    $14,063
    Starting balance
    $217,541
  • Year 3$212,118
    Principal paid
    $2,799
    Interest paid
    $13,887
    Starting balance
    $214,917
  • Year 4$209,131
    Principal paid
    $2,987
    Interest paid
    $13,700
    Starting balance
    $212,118
  • Year 5$205,944
    Principal paid
    $3,187
    Interest paid
    $13,500
    Starting balance
    $209,131
  • Year 6$202,544
    Principal paid
    $3,400
    Interest paid
    $13,286
    Starting balance
    $205,944
  • Year 7$198,916
    Principal paid
    $3,628
    Interest paid
    $13,059
    Starting balance
    $202,544
  • Year 8$195,045
    Principal paid
    $3,871
    Interest paid
    $12,816
    Starting balance
    $198,916
  • Year 9$190,914
    Principal paid
    $4,130
    Interest paid
    $12,556
    Starting balance
    $195,045
  • Year 10$186,507
    Principal paid
    $4,407
    Interest paid
    $12,280
    Starting balance
    $190,914
First 10 of 30 years

Nearby

Courtesy of Horseshoe Bay Resort Realty · (830) 596-9506

Listings courtesy of ACTRIS as distributed by MLS GRID.