99 Mager LN # F, Hutto TX 78634
Hutto, TX 78634 · Pinnelli-Mayberry Sub
See Remarks for sale in Pinnelli-Mayberry Sub
Overview
Property Description
Rare opportunity to acquire a 4-unit build-to-rent (BTR) portfolio in Hutto, TX, offered as part of the Villas at Cottonwood Trail community. This collection of detached 2–3 bedroom homes (822–1,152 SF) with private yards, dedicated parking and potential options for a front courtyard and covered carport. Designed for strong rental demand and long-term tenant retention. Strategically located minutes from Samsung, Tesla, Amazon, and major toll roads (SH-130, Hwy 79, I-35), the property benefits from rapid population growth and major employment drivers. Property supports flexible rental strategies including long-term, mid-term, and short-term rentals. Rare chance to acquire a small-format BTR investment in one of the fastest-growing submarkets north of Austin. Additional acquisition opportunities available including the full 22-unit portfolio, 11-unit, 2-unit groupings, or individual units. Buyer to verify all information.
Financial Info
- Price
- $914,600
- $ / Sqft
- $227
- HOA
- Yes - Mandatory / $150 / Monthly
- HOA Name
- TBD
- HOA Includes
- See Remarks
- Tax Rate
- 2.1604%
- Est. Taxes
- $19,759
- Tax Year
- 2025
- Exemptions
- Homestead
Legal Info
- Address
- 99 Mager LN # F
- County
- Williamson
- City
- Hutto
- State
- TX
- Zip
- 78634
- Subdivision
- Pinnelli-Mayberry Sub
- Legal Description
- S11087 - PINNELLI-MAYBERRY SUB, LOT 1, (PRO EX 1/1/2024-9/30/2024
- Parcel
- 14167200000006-F
Interior Features
- Floor
- Carpet, Vinyl
- Num Living
- 1
- Dining
- 1
- Kitchen
- Pantry
- Appliances
- Microwave, Oven
- Laundry
- Inside, Laundry Room
- Master Main
- Yes
- Interior Features
- Interior Steps, Open Floorplan, Pantry, Stackable W/D Connections, Storage, Carbon Monoxide Detector(s), Smoke Detector(s), Double Pane Windows
General Info
- Beds
- 11 Total / 3 Main Level / 8 Other Level
- Full / Half Baths
- 7 / 1
- Prop Type
- Residential
- Property Type
- See Remarks
- Stories
- 2
- Year Built
- 2026 / New
- Square Feet
- 4,022 / Builder
- Garage Desc
- Private
- Foundation
- Slab
- Roof
- Shingle
- Construction
- HardiPlank Type, Stone
- Acres
- 1.01
- Lot Description
- Back Yard, Front Yard, Level, Native Plants
- Restrictions
- Deed Restrictions
- Flood Plain
- No
- View
- Neighborhood
- Water Access
- No
- Waterfront
- No
- Area
- HU
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Electricity Available, Internet-Cable, Sewer Available, Water Available
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- Wood
- Exterior Features
- Lighting, Private Yard, Front Porch
- Pool On Property
- No
- Area Amenities
- Common Grounds, Courtyard, Park, Picnic Area, Playground, Suburban
Rooms
Second level
- Primary Bedroom
Full Bath
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| May 7, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Hutto ISD
- Elementary
- Hutto
- Middle
- Hutto
- High
- Hutto
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$7,034 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $7,034
- Principal & interest
- $4,625
- Property taxes
- $1,647
- Homeowners insurance
- $762
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $731,680 | $8,178 | $47,318 | $723,502 | |
| 2 | $723,502 | $8,726 | $46,771 | $714,776 | |
| 3 | $714,776 | $9,310 | $46,186 | $705,466 | |
| 4 | $705,466 | $9,934 | $45,563 | $695,532 | |
| 5 | $695,532 | $10,599 | $44,898 | $684,933 | |
| 6 | $684,933 | $11,309 | $44,188 | $673,624 | |
| 7 | $673,624 | $12,066 | $43,430 | $661,558 | |
| 8 | $661,558 | $12,874 | $42,622 | $648,683 | |
| 9 | $648,683 | $13,737 | $41,760 | $634,947 | |
| 10 | $634,947 | $14,657 | $40,840 | $620,290 |
- Year 1$723,502
- Principal paid
- $8,178
- Interest paid
- $47,318
- Starting balance
- $731,680
- Year 2$714,776
- Principal paid
- $8,726
- Interest paid
- $46,771
- Starting balance
- $723,502
- Year 3$705,466
- Principal paid
- $9,310
- Interest paid
- $46,186
- Starting balance
- $714,776
- Year 4$695,532
- Principal paid
- $9,934
- Interest paid
- $45,563
- Starting balance
- $705,466
- Year 5$684,933
- Principal paid
- $10,599
- Interest paid
- $44,898
- Starting balance
- $695,532
- Year 6$673,624
- Principal paid
- $11,309
- Interest paid
- $44,188
- Starting balance
- $684,933
- Year 7$661,558
- Principal paid
- $12,066
- Interest paid
- $43,430
- Starting balance
- $673,624
- Year 8$648,683
- Principal paid
- $12,874
- Interest paid
- $42,622
- Starting balance
- $661,558
- Year 9$634,947
- Principal paid
- $13,737
- Interest paid
- $41,760
- Starting balance
- $648,683
- Year 10$620,290
- Principal paid
- $14,657
- Interest paid
- $40,840
- Starting balance
- $634,947
Nearby
Courtesy of Keller Williams Realty Lone Star · (512) 994-0247
Listings courtesy of ACTRIS as distributed by MLS GRID.