3120 River Oaks DR, Kingsland TX 78639
Kingsland, TX 78639 · Lula Haywood
Single Family Residence for sale in Lula Haywood
Overview
Property Description
A rare opportunity on Lake LBJ, this expansive one-story waterfront home offers over 5,000 square feet of living space on nearly 1 acre with approximately 140 feet of waterfront. Large single-level homes with this much space, waterfront, and room to entertain are hard to find on LBJ. The property features 6 bedrooms, including a bunk room, 6 full baths, with guest quarters included, making it well suited for large families, groups, or short-term rental use. The open-concept living spaces flow directly outdoors to a covered patio overlooking the negative-edge pool and lake. Multiple seating and lounge areas, a built-in Coyote grill, sink, and refrigerator create an exceptional setup for entertaining. Mature trees, including large bald cypress trees along the waterfront, frame views toward Packsaddle Mountain and add to the Hill Country setting. At the water, a double boat dock with a spacious upper patio provides room to enjoy the lake, while a second dock offers additional space for guests and lake toys. The property generated approximately $129,000 in short-term rental revenue in 2025, offering buyers the opportunity to enjoy a substantial Lake LBJ retreat while benefiting from an established rental history. Furnishings and decor convey with the sale. Buyer to independently verify square footage, waterfront measurements, rental information, restrictions, and all property details.
Financial Info
- Price
- $3,650,000
- $ / Sqft
- $776
- HOA
- None
- Tax Rate
- 1.21%
- Est. Taxes
- $44,165
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 3120 River Oaks DR
- County
- Llano
- City
- Kingsland
- State
- TX
- Zip
- 78639
- Subdivision
- Lula Haywood
- Legal Description
- LULA HAYWOOD LTS 34 & 35
- Parcel
- 11093
Interior Features
- Floor
- Tile
- Num Living
- 1
- Dining
- 1
- Kitchen
- Breakfast Bar, Kitchen Island, Pantry
- Appliances
- Built-In Electric Oven, Dishwasher, Disposal, Dryer, Microwave, Double Oven, Refrigerator, Washer
- Laundry
- Laundry Room
- Master Bed
- Primary Bedroom on Main, Walk-In Closet(s)
- Master Main
- Yes
- Fireplaces
- 1
- Fireplace Description
- Living Room, Masonry
- Interior Features
- Breakfast Bar, Ceiling Fan(s), Vaulted Ceiling(s), Electric Dryer Hookup, Kitchen Island, Multiple Dining Areas, Multiple Living Areas, No Interior Steps, Open Floorplan, Pantry, Primary Bedroom on Main, Walk-In Closet(s), Washer Hookup, Smoke Detector(s), Insulated Windows
General Info
- Beds
- 6 Total / 6 Main Level
- Full / Half Baths
- 6 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 1975 / Resale
- Square Feet
- 4,702 / Public Records
- Garage Desc
- Attached Carport
- Foundation
- Slab
- Roof
- Metal
- Construction
- HardiPlank Type, Wood Siding
- Acres
- 1.00
- Lot Description
- Back Yard, Cleared, Few Trees, Front Yard, Interior Lot, Landscaped, Sprinkler - In-ground, Views
- Restrictions
- None
- Flood Plain
- Yes-100 yr
- View
- Hill Country, Lake, Panoramic
- Water Access
- Yes
- Waterfront
- Yes
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Municipal Utility District (MUD)
- Utilities
- Electricity Connected, Sewer Connected, Water Connected
- Heat
- Central, Fireplace(s)
- A C
- Ceiling Fan(s), Central Air
Exterior Features
- Fence
- Chain Link
- Exterior Features
- Boat Dock - Private, Boat Lift, Lighting, Outdoor Grill, Covered, Deck, Patio, Rear Porch
- Pool On Property
- Yes
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Aug 27, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Packsaddle
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$25,178 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $25,178
- Principal & interest
- $18,456
- Property taxes
- $3,680
- Homeowners insurance
- $3,042
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $2,920,000 | $32,638 | $188,839 | $2,887,362 | |
| 2 | $2,887,362 | $34,823 | $186,653 | $2,852,539 | |
| 3 | $2,852,539 | $37,156 | $184,321 | $2,815,383 | |
| 4 | $2,815,383 | $39,644 | $181,833 | $2,775,740 | |
| 5 | $2,775,740 | $42,299 | $179,178 | $2,733,441 | |
| 6 | $2,733,441 | $45,132 | $176,345 | $2,688,309 | |
| 7 | $2,688,309 | $48,154 | $173,322 | $2,640,154 | |
| 8 | $2,640,154 | $51,379 | $170,097 | $2,588,775 | |
| 9 | $2,588,775 | $54,820 | $166,656 | $2,533,955 | |
| 10 | $2,533,955 | $58,492 | $162,985 | $2,475,463 |
- Year 1$2,887,362
- Principal paid
- $32,638
- Interest paid
- $188,839
- Starting balance
- $2,920,000
- Year 2$2,852,539
- Principal paid
- $34,823
- Interest paid
- $186,653
- Starting balance
- $2,887,362
- Year 3$2,815,383
- Principal paid
- $37,156
- Interest paid
- $184,321
- Starting balance
- $2,852,539
- Year 4$2,775,740
- Principal paid
- $39,644
- Interest paid
- $181,833
- Starting balance
- $2,815,383
- Year 5$2,733,441
- Principal paid
- $42,299
- Interest paid
- $179,178
- Starting balance
- $2,775,740
- Year 6$2,688,309
- Principal paid
- $45,132
- Interest paid
- $176,345
- Starting balance
- $2,733,441
- Year 7$2,640,154
- Principal paid
- $48,154
- Interest paid
- $173,322
- Starting balance
- $2,688,309
- Year 8$2,588,775
- Principal paid
- $51,379
- Interest paid
- $170,097
- Starting balance
- $2,640,154
- Year 9$2,533,955
- Principal paid
- $54,820
- Interest paid
- $166,656
- Starting balance
- $2,588,775
- Year 10$2,475,463
- Principal paid
- $58,492
- Interest paid
- $162,985
- Starting balance
- $2,533,955
Nearby
Courtesy of eXp Realty, LLC · (888) 519-7431
Listings courtesy of ACTRIS as distributed by MLS GRID.