4652 River Oaks DR, Kingsland TX 78639
Kingsland, TX 78639 · Kingsland Estates
Single Family Residence for sale in Kingsland Estates
Overview
Property Description
Fully furnished lakefront property that sleeps 16 and is currently operating as a successful short-term rental. Offers immediate incomepotential for investors or the flexibility to use as a private lake retreat for family and friends. Slow mornings on the beach, afternoons on the water, and sunset dinners beneath the covered patio define life at this fully reimagined Lake LBJ retreat. This home was far more than a cosmetic remodel. Over $350,000 was invested in a comprehensive gut-to-stud renovation completed in 2024. The interior was thoughtfully rebuilt, with walls relocated to create a more functional layout and the plumbing and electrical systems redone. A metal roof was also installed, giving the home the function, finish, and major improvements of a substantially newer residence. The single-story, 2,900-square-foot home offers 5 bedrooms, 3 baths, an open floor plan, generous gathering spaces, abundant natural light, and expansive lake views. Outside, the large shaded backyard leads to a private sandy beach and direct Lake LBJ access. Swim, fish, launch kayaks, relax along the shoreline, or gather beneath the spacious covered patio while taking in the sunset. Currently operating as an active, income-producing short-term rental, the property offers flexibility for personal use, continued rental operation, or a combination of both. The major transformation has already been completed—leaving the next owner more time to enjoy the waterfront setting.
Financial Info
- Price
- $1,450,000
- $ / Sqft
- $500
- HOA
- None
- Tax Rate
- 1.2121%
- Est. Taxes
- $8,528
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 4652 River Oaks DR
- County
- Llano
- City
- Kingsland
- State
- TX
- Zip
- 78639
- Subdivision
- Kingsland Estates
- Legal Description
- KINGSLAND ESTATES UNIT 3 NW 40 FT LT 515 & 25 FT OF LT 516
- Parcel
- 32017
Interior Features
- Floor
- Tile
- Num Living
- 1
- Dining
- 1
- Kitchen
- Breakfast Bar, Granite Counters, Kitchen Island
- Appliances
- Dishwasher, Dryer, Microwave, Oven, Range, Refrigerator, Stainless Steel Appliance(s), Washer
- Laundry
- Laundry Room
- Master Bed
- Double Vanity
- Master Main
- Yes
- Interior Features
- Breakfast Bar, Built-in Features, Ceiling Fan(s), Vaulted Ceiling(s), Chandelier, Granite Counters, Stone Counters, Double Vanity, Kitchen Island, Open Floorplan, Recessed Lighting, Smoke Detector(s), None
General Info
- Beds
- 5 Total / 5 Main Level
- Full / Half Baths
- 3 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 1970 / Resale
- Square Feet
- 2,900 / Owner
- Garage Desc
- Concrete, Driveway, Open
- Foundation
- Slab
- Roof
- Metal
- Construction
- Concrete, Wood Siding
- Acres
- 0.40
- Lot Description
- Gentle Sloping, Level, Near Golf Course, Open Lot, Trees-Large (Over 40 Ft)
- Restrictions
- Deed Restrictions
- Flood Plain
- Partial, Yes-100 yr
- View
- Hill Country, Lake, Water
- Water Access
- Yes
- Waterfront
- Yes
- Area
- LL
Utility Info
- Water
- Municipal Utility District (MUD)
- Sewer
- Public Sewer
- Utilities
- Cable Connected, Electricity Connected, Internet-Cable, Sewer Connected, Water Connected
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- Partial, Wood
- Exterior Features
- Private Yard, Covered, Deck, Porch, Rear Porch
- Pool On Property
- No
- Area Amenities
- Airport/Runway, Fishing, Golf, Park
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Sep 11, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Packsaddle
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$9,251 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $9,251
- Principal & interest
- $7,332
- Property taxes
- $711
- Homeowners insurance
- $1,208
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $1,160,000 | $12,966 | $75,018 | $1,147,034 | |
| 2 | $1,147,034 | $13,834 | $74,150 | $1,133,200 | |
| 3 | $1,133,200 | $14,760 | $73,223 | $1,118,440 | |
| 4 | $1,118,440 | $15,749 | $72,235 | $1,102,691 | |
| 5 | $1,102,691 | $16,804 | $71,180 | $1,085,887 | |
| 6 | $1,085,887 | $17,929 | $70,055 | $1,067,958 | |
| 7 | $1,067,958 | $19,130 | $68,854 | $1,048,828 | |
| 8 | $1,048,828 | $20,411 | $67,573 | $1,028,417 | |
| 9 | $1,028,417 | $21,778 | $66,206 | $1,006,640 | |
| 10 | $1,006,640 | $23,236 | $64,747 | $983,403 |
- Year 1$1,147,034
- Principal paid
- $12,966
- Interest paid
- $75,018
- Starting balance
- $1,160,000
- Year 2$1,133,200
- Principal paid
- $13,834
- Interest paid
- $74,150
- Starting balance
- $1,147,034
- Year 3$1,118,440
- Principal paid
- $14,760
- Interest paid
- $73,223
- Starting balance
- $1,133,200
- Year 4$1,102,691
- Principal paid
- $15,749
- Interest paid
- $72,235
- Starting balance
- $1,118,440
- Year 5$1,085,887
- Principal paid
- $16,804
- Interest paid
- $71,180
- Starting balance
- $1,102,691
- Year 6$1,067,958
- Principal paid
- $17,929
- Interest paid
- $70,055
- Starting balance
- $1,085,887
- Year 7$1,048,828
- Principal paid
- $19,130
- Interest paid
- $68,854
- Starting balance
- $1,067,958
- Year 8$1,028,417
- Principal paid
- $20,411
- Interest paid
- $67,573
- Starting balance
- $1,048,828
- Year 9$1,006,640
- Principal paid
- $21,778
- Interest paid
- $66,206
- Starting balance
- $1,028,417
- Year 10$983,403
- Principal paid
- $23,236
- Interest paid
- $64,747
- Starting balance
- $1,006,640
Nearby
Courtesy of Sweets Real Estate · (512) 507-7010
Listings courtesy of ACTRIS as distributed by MLS GRID.