Mr. Home Search
ActiveMLS #1136635

815 Tulsa ST, Kingsland TX 78639

Kingsland, TX 78639 · Royal Oaks Estates 6

Mobile Home for sale in Royal Oaks Estates 6

2Bedrooms
2Bathrooms
756Square Ft
0.11Acres
0Garage
2000Year Built
1 / 14
$95,000

Overview

Property Description

INVESTOR OPPORTUNITY! Unlock the income potential of this unique property featuring a 2/2 mobile home currently leased month-to-month for $1,200/month, plus an RV generating an additional $700/month in rental income. The RV is negotiable, offering flexibility for the next owner. With existing rental income in place, this property is an excellent opportunity to expand your investment portfolio or create an income-generating setup for yourself. Don’t miss the chance to own a property with built-in cash flow and additional potential!

Financial Info
Price
$95,000
$ / Sqft
$126
HOA
None
Tax Rate
1.2121%
Est. Taxes
$479.98
Tax Year
2026
Exemptions
None
Legal Info
Address
815 Tulsa ST
County
Llano
City
Kingsland
State
TX
Zip
78639
Subdivision
Royal Oaks Estates 6
Legal Description
ROYAL OAKS ESTATES UNIT 6 LT 599
Parcel
75795
Interior Features
Floor
Vinyl, Wood
Num Living
1
Dining
1
Kitchen
Granite Counters
Appliances
Dryer, Electric Range, Electric Oven, Refrigerator, Washer
Laundry
Laundry Room
Master Bed
Walk-In Closet(s)
Master Main
Yes
Interior Features
Granite Counters, Walk-In Closet(s), None, Bay Window(s), Blinds, Shutters
General Info
Beds
2 Total / 2 Main Level
Full / Half Baths
2 / 0
Prop Type
Residential
Property Type
Mobile Home
Stories
1
Year Built
2000 / Resale
Square Feet
756 / Public Records
Garage Desc
None
Foundation
Slab
Roof
Metal
Construction
HardiPlank Type, Wood Siding
Acres
0.11
Lot Description
None
Restrictions
None
Flood Plain
No
View
None
Water Access
No
Waterfront
No
Area
LL
Utility Info
Water
Municipal Utility District (MUD)
Sewer
Municipal Utility District (MUD)
Utilities
Electricity Available, Water Available
Heat
Central
A C
Central Air
Exterior Features
Fence
Back Yard, Front Yard
Exterior Features
None, Porch
Pool On Property
No
Area Amenities
None

Price history

Members only
Days on market
$95,000
List price
0
Price reductions
Active
Since Aug 27, 2026
Property history1 event
DateEventPriceChange
Aug 27, 2026New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
Llano ISD
Elementary
Packsaddle
Middle
Llano
High
Llano

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $95,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$599 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $599

Principal & interest
$480
Property taxes
$40
Homeowners insurance
$79

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$76,000$849$4,915$75,151
2$75,151$906$4,858$74,244
3$74,244$967$4,797$73,277
4$73,277$1,032$4,733$72,245
5$72,245$1,101$4,664$71,144
6$71,144$1,175$4,590$69,970
7$69,970$1,253$4,511$68,716
8$68,716$1,337$4,427$67,379
9$67,379$1,427$4,338$65,952
10$65,952$1,522$4,242$64,430
  • Year 1$75,151
    Principal paid
    $849
    Interest paid
    $4,915
    Starting balance
    $76,000
  • Year 2$74,244
    Principal paid
    $906
    Interest paid
    $4,858
    Starting balance
    $75,151
  • Year 3$73,277
    Principal paid
    $967
    Interest paid
    $4,797
    Starting balance
    $74,244
  • Year 4$72,245
    Principal paid
    $1,032
    Interest paid
    $4,733
    Starting balance
    $73,277
  • Year 5$71,144
    Principal paid
    $1,101
    Interest paid
    $4,664
    Starting balance
    $72,245
  • Year 6$69,970
    Principal paid
    $1,175
    Interest paid
    $4,590
    Starting balance
    $71,144
  • Year 7$68,716
    Principal paid
    $1,253
    Interest paid
    $4,511
    Starting balance
    $69,970
  • Year 8$67,379
    Principal paid
    $1,337
    Interest paid
    $4,427
    Starting balance
    $68,716
  • Year 9$65,952
    Principal paid
    $1,427
    Interest paid
    $4,338
    Starting balance
    $67,379
  • Year 10$64,430
    Principal paid
    $1,522
    Interest paid
    $4,242
    Starting balance
    $65,952
First 10 of 30 years

Nearby

Courtesy of All City Real Estate Ltd. Co · (866) 277-6005

Listings courtesy of ACTRIS as distributed by MLS GRID.