8963 W Ranch Road 1431, Kingsland TX 78639
Kingsland, TX 78639 · Deer Hills
See Remarks for sale in Deer Hills
Overview
Property Description
Rare opportunity in Buchanan Dam! This versatile 3.22-acre property offers unrestricted use and is zoned for both residential and commercial purposes, making it ideal for a live/work setup, home-based business, investment property, or multi-generational living. The impressive 4,500 sq. ft. barndominium (60' x 75') features abundant space that includes a workshop perfect for hobbies, storage, equipment, or business operations, and 600 sq. ft. apartment includes 1 bedroom, 1 bathroom, and a full kitchen, providing accommodations, rental potential, or employee housing. Also included on this property is a detached 1-bedroom, 1-bath pool house overlooking the private inground pool, complete with an outdoor shower for ultimate convenience and relaxation. Mature trees and beautiful Hill Country views create a peaceful setting while offering plenty of room to expand. Conveniently located near area lakes, local wineries, and Inks Lake State Park, this unique property combines privacy, flexibility, and recreational access. With no restrictions and endless possibilities, this is a rare find in the Texas Hill Country.
Financial Info
- Price
- $495,000
- $ / Sqft
- $418
- HOA
- None
- Est. Taxes
- $3,443.15
- Tax Year
- 2025
- Exemptions
- None
Legal Info
- Address
- 8963 W Ranch Road 1431
- County
- Llano
- City
- Kingsland
- State
- TX
- Zip
- 78639
- Subdivision
- Deer Hills
- Legal Description
- DEER HILLS LT 115
- Parcel
- 14929
Interior Features
- Num Living
- 2
- Dining
- 2
- Appliances
- Dishwasher, Electric Range, Electric Water Heater
- Master Main
- Yes
General Info
- Beds
- 2 Total / 2 Main Level
- Full / Half Baths
- 2 / 0
- Prop Type
- Residential
- Property Type
- See Remarks
- Stories
- 1
- Year Built
- 2000 / Resale
- Square Feet
- 1,185 / Public Records
- Garages
- 4
- Garage Desc
- Driveway, RV Access/Parking
- Foundation
- Slab
- Roof
- Metal
- Construction
- Frame
- Acres
- 3.22
- Lot Description
- Level, Trees-Heavy
- Restrictions
- See Remarks
- Flood Plain
- No
- View
- Hill Country
- Water Access
- No
- Waterfront
- No
- Area
- LL
Utility Info
- Water
- See Remarks
- Sewer
- Septic Tank
- Utilities
- Electricity Connected, Phone Available, Sewer Connected, Water Connected
- Heat
- Central, Electric
- A C
- Ceiling Fan(s), Central Air, Electric
Exterior Features
- Fence
- Partial
- Exterior Features
- Covered, Patio
- Pool On Property
- Yes
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Jun 15, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Packsaddle
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$3,203 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $3,203
- Principal & interest
- $2,503
- Property taxes
- $287
- Homeowners insurance
- $413
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $396,000 | $4,426 | $25,610 | $391,574 | |
| 2 | $391,574 | $4,723 | $25,313 | $386,851 | |
| 3 | $386,851 | $5,039 | $24,997 | $381,812 | |
| 4 | $381,812 | $5,376 | $24,660 | $376,436 | |
| 5 | $376,436 | $5,736 | $24,299 | $370,699 | |
| 6 | $370,699 | $6,121 | $23,915 | $364,579 | |
| 7 | $364,579 | $6,531 | $23,505 | $358,048 | |
| 8 | $358,048 | $6,968 | $23,068 | $351,080 | |
| 9 | $351,080 | $7,435 | $22,601 | $343,646 | |
| 10 | $343,646 | $7,932 | $22,103 | $335,713 |
- Year 1$391,574
- Principal paid
- $4,426
- Interest paid
- $25,610
- Starting balance
- $396,000
- Year 2$386,851
- Principal paid
- $4,723
- Interest paid
- $25,313
- Starting balance
- $391,574
- Year 3$381,812
- Principal paid
- $5,039
- Interest paid
- $24,997
- Starting balance
- $386,851
- Year 4$376,436
- Principal paid
- $5,376
- Interest paid
- $24,660
- Starting balance
- $381,812
- Year 5$370,699
- Principal paid
- $5,736
- Interest paid
- $24,299
- Starting balance
- $376,436
- Year 6$364,579
- Principal paid
- $6,121
- Interest paid
- $23,915
- Starting balance
- $370,699
- Year 7$358,048
- Principal paid
- $6,531
- Interest paid
- $23,505
- Starting balance
- $364,579
- Year 8$351,080
- Principal paid
- $6,968
- Interest paid
- $23,068
- Starting balance
- $358,048
- Year 9$343,646
- Principal paid
- $7,435
- Interest paid
- $22,601
- Starting balance
- $351,080
- Year 10$335,713
- Principal paid
- $7,932
- Interest paid
- $22,103
- Starting balance
- $343,646
Nearby
Courtesy of RE/MAX of Marble Falls · (830) 798-1443
Listings courtesy of ACTRIS as distributed by MLS GRID.