Mr. Home Search
ActiveMLS #7266258

5802 Circulo DR # 4D, Lago Vista TX 78645

Lago Vista, TX 78645 · Overlook Villa West Amd

Condominium for sale in Overlook Villa West Amd

2Bedrooms
3Bathrooms
1,526Square Ft
0.07Acres
0Garage
1971Year Built
New
1 / 22
$195,000

Overview

Property Description

Welcome to this beautifully renovated three-level condo in The Overlooks of Lago Vista, where flexible living meets laid-back Hill Country charm. With two separate living units under one taxing entity, this unique property offers endless possibilities for homeowners, investors, or anyone dreaming of a home that can help pay for itself. The lower-level studio has a private entrance, living area, divider-defined sleeping space, full kitchen with bar seating, and full bathroom. It is currently rented month-to-month for $1,050. Renter can be out in 30 days, OR you can extend the lease term. The upper residence offers two bedrooms, two full bathrooms, spacious living and dining areas, and a full kitchen. Standout features include a suspended fireplace, renovated kitchen, dual closets in the primary bedroom, and updated bathrooms. Full of character and natural light, this inviting space feels equally suited for quiet mornings at home or evenings spent entertaining. The third-story open terrace is finished with artificial turf and deck tiles, creating a private escape above it all. Sip your morning coffee, unwind with a glass of wine, or take in the beautiful Hill Country and Lago Vista views as the sun goes down. For a cash buyer, the existing $1,050 monthly studio rent could potentially cover the property’s monthly overhead, allowing the owner to live upstairs without a mortgage payment. The upper unit may also have rental potential of approximately $1,400–$1,600 per month, creating an opportunity for considerable income when both units are rented. The community HOA is $341 a month PLUS WATER, SEWER AND TRASH - approximately $425–$475 per month with normal usage. This HOA is separate from the Lago Vista Property Owners Association. Buyers may check with LVPOA regarding the availability of a public park and recreation pass.

Financial Info
Price
$195,000
$ / Sqft
$128
HOA
Yes - Mandatory / $430 / Monthly
HOA Name
Overlook Villa West
HOA Includes
See Remarks, Hot Water, Water
Tax Rate
0.375845%
Est. Taxes
$3,047.27
Tax Year
2026
Exemptions
None
Legal Info
Address
5802 Circulo DR # 4D
County
Travis
City
Lago Vista
State
TX
Zip
78645
Subdivision
Overlook Villa West Amd
Legal Description
UNT 4 BLD A OVERLOOK VILLA WEST AMENDED PLUS 3.333 % INT IN COM AREA
Parcel
01748010060000
Interior Features
Floor
Tile, Vinyl
Num Living
1
Dining
0
Kitchen
Breakfast Bar
Appliances
Electric Range, Freezer, Free-Standing Electric Oven, Free-Standing Refrigerator, Washer/Dryer Stacked
Laundry
See Remarks, Laundry Room, Lower Level, Outside
Master Main
No
Interior Features
Breakfast Bar, Recessed Lighting, Wired for Data, Smoke Detector(s), None
General Info
Beds
2 Total / 2 Other Level
Full / Half Baths
3 / 0
Prop Type
Residential
Property Type
Condominium
Stories
1
Year Built
1971 / Updated/Remodeled
Square Feet
1,526 / Public Records
Garage Desc
Attached, Carport
Foundation
Slab
Roof
Tar/Gravel
Construction
Stucco
Acres
0.07
Lot Description
Curbs, Trees-Medium (20 Ft - 40 Ft)
Restrictions
City Restrictions
Flood Plain
See Remarks
View
Hill Country
Water Access
No
Waterfront
No
Area
LN
Utility Info
Water
Public
Sewer
Public Sewer
Utilities
See Remarks
Heat
Electric
A C
Electric, Wall/Window Unit(s)
Exterior Features
Fence
None
Exterior Features
None, Deck, Front Porch
Pool On Property
No
Area Amenities
Clubhouse, Common Grounds, Fishing, Fitness Center, Golf, Lake, Library, Park, Planned Social Activities, Pool, Recycling Area/Center, Rooftop Lounge, Tennis Court(s)

Price history

Members only
Days on market
$195,000
List price
0
Price reductions
Active
Since Sep 18, 2026
Property history1 event
DateEventPriceChange
Sep 18, 2026New Listing

Taxes

Tax data isn’t available for this property’s county yet.

Schools

School Info
District
Lago Vista ISD
Elementary
Lago Vista
Middle
Lago Vista
High
Lago Vista

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $195,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$1,403 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $1,403

Principal & interest
$986
Property taxes
$254
Homeowners insurance
$163

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$156,000$1,744$10,089$154,256
2$154,256$1,860$9,972$152,396
3$152,396$1,985$9,847$150,411
4$150,411$2,118$9,714$148,293
5$148,293$2,260$9,573$146,033
6$146,033$2,411$9,421$143,622
7$143,622$2,573$9,260$141,049
8$141,049$2,745$9,087$138,304
9$138,304$2,929$8,904$135,376
10$135,376$3,125$8,707$132,251
  • Year 1$154,256
    Principal paid
    $1,744
    Interest paid
    $10,089
    Starting balance
    $156,000
  • Year 2$152,396
    Principal paid
    $1,860
    Interest paid
    $9,972
    Starting balance
    $154,256
  • Year 3$150,411
    Principal paid
    $1,985
    Interest paid
    $9,847
    Starting balance
    $152,396
  • Year 4$148,293
    Principal paid
    $2,118
    Interest paid
    $9,714
    Starting balance
    $150,411
  • Year 5$146,033
    Principal paid
    $2,260
    Interest paid
    $9,573
    Starting balance
    $148,293
  • Year 6$143,622
    Principal paid
    $2,411
    Interest paid
    $9,421
    Starting balance
    $146,033
  • Year 7$141,049
    Principal paid
    $2,573
    Interest paid
    $9,260
    Starting balance
    $143,622
  • Year 8$138,304
    Principal paid
    $2,745
    Interest paid
    $9,087
    Starting balance
    $141,049
  • Year 9$135,376
    Principal paid
    $2,929
    Interest paid
    $8,904
    Starting balance
    $138,304
  • Year 10$132,251
    Principal paid
    $3,125
    Interest paid
    $8,707
    Starting balance
    $135,376
First 10 of 30 years

Nearby

Courtesy of JPAR Round Rock · (800) 683-5651

Listings courtesy of ACTRIS as distributed by MLS GRID.