5802 Circulo DR # 4D, Lago Vista TX 78645
Lago Vista, TX 78645 · Overlook Villa West Amd
Condominium for sale in Overlook Villa West Amd
Overview
Property Description
Welcome to this beautifully renovated three-level condo in The Overlooks of Lago Vista, where flexible living meets laid-back Hill Country charm. With two separate living units under one taxing entity, this unique property offers endless possibilities for homeowners, investors, or anyone dreaming of a home that can help pay for itself. The lower-level studio has a private entrance, living area, divider-defined sleeping space, full kitchen with bar seating, and full bathroom. It is currently rented month-to-month for $1,050. Renter can be out in 30 days, OR you can extend the lease term. The upper residence offers two bedrooms, two full bathrooms, spacious living and dining areas, and a full kitchen. Standout features include a suspended fireplace, renovated kitchen, dual closets in the primary bedroom, and updated bathrooms. Full of character and natural light, this inviting space feels equally suited for quiet mornings at home or evenings spent entertaining. The third-story open terrace is finished with artificial turf and deck tiles, creating a private escape above it all. Sip your morning coffee, unwind with a glass of wine, or take in the beautiful Hill Country and Lago Vista views as the sun goes down. For a cash buyer, the existing $1,050 monthly studio rent could potentially cover the property’s monthly overhead, allowing the owner to live upstairs without a mortgage payment. The upper unit may also have rental potential of approximately $1,400–$1,600 per month, creating an opportunity for considerable income when both units are rented. The community HOA is $341 a month PLUS WATER, SEWER AND TRASH - approximately $425–$475 per month with normal usage. This HOA is separate from the Lago Vista Property Owners Association. Buyers may check with LVPOA regarding the availability of a public park and recreation pass.
Financial Info
- Price
- $195,000
- $ / Sqft
- $128
- HOA
- Yes - Mandatory / $430 / Monthly
- HOA Name
- Overlook Villa West
- HOA Includes
- See Remarks, Hot Water, Water
- Tax Rate
- 0.375845%
- Est. Taxes
- $3,047.27
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 5802 Circulo DR # 4D
- County
- Travis
- City
- Lago Vista
- State
- TX
- Zip
- 78645
- Subdivision
- Overlook Villa West Amd
- Legal Description
- UNT 4 BLD A OVERLOOK VILLA WEST AMENDED PLUS 3.333 % INT IN COM AREA
- Parcel
- 01748010060000
Interior Features
- Floor
- Tile, Vinyl
- Num Living
- 1
- Dining
- 0
- Kitchen
- Breakfast Bar
- Appliances
- Electric Range, Freezer, Free-Standing Electric Oven, Free-Standing Refrigerator, Washer/Dryer Stacked
- Laundry
- See Remarks, Laundry Room, Lower Level, Outside
- Master Main
- No
- Interior Features
- Breakfast Bar, Recessed Lighting, Wired for Data, Smoke Detector(s), None
General Info
- Beds
- 2 Total / 2 Other Level
- Full / Half Baths
- 3 / 0
- Prop Type
- Residential
- Property Type
- Condominium
- Stories
- 1
- Year Built
- 1971 / Updated/Remodeled
- Square Feet
- 1,526 / Public Records
- Garage Desc
- Attached, Carport
- Foundation
- Slab
- Roof
- Tar/Gravel
- Construction
- Stucco
- Acres
- 0.07
- Lot Description
- Curbs, Trees-Medium (20 Ft - 40 Ft)
- Restrictions
- City Restrictions
- Flood Plain
- See Remarks
- View
- Hill Country
- Water Access
- No
- Waterfront
- No
- Area
- LN
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- See Remarks
- Heat
- Electric
- A C
- Electric, Wall/Window Unit(s)
Exterior Features
- Fence
- None
- Exterior Features
- None, Deck, Front Porch
- Pool On Property
- No
- Area Amenities
- Clubhouse, Common Grounds, Fishing, Fitness Center, Golf, Lake, Library, Park, Planned Social Activities, Pool, Recycling Area/Center, Rooftop Lounge, Tennis Court(s)
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Sep 18, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Lago Vista ISD
- Elementary
- Lago Vista
- Middle
- Lago Vista
- High
- Lago Vista
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$1,403 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $1,403
- Principal & interest
- $986
- Property taxes
- $254
- Homeowners insurance
- $163
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $156,000 | $1,744 | $10,089 | $154,256 | |
| 2 | $154,256 | $1,860 | $9,972 | $152,396 | |
| 3 | $152,396 | $1,985 | $9,847 | $150,411 | |
| 4 | $150,411 | $2,118 | $9,714 | $148,293 | |
| 5 | $148,293 | $2,260 | $9,573 | $146,033 | |
| 6 | $146,033 | $2,411 | $9,421 | $143,622 | |
| 7 | $143,622 | $2,573 | $9,260 | $141,049 | |
| 8 | $141,049 | $2,745 | $9,087 | $138,304 | |
| 9 | $138,304 | $2,929 | $8,904 | $135,376 | |
| 10 | $135,376 | $3,125 | $8,707 | $132,251 |
- Year 1$154,256
- Principal paid
- $1,744
- Interest paid
- $10,089
- Starting balance
- $156,000
- Year 2$152,396
- Principal paid
- $1,860
- Interest paid
- $9,972
- Starting balance
- $154,256
- Year 3$150,411
- Principal paid
- $1,985
- Interest paid
- $9,847
- Starting balance
- $152,396
- Year 4$148,293
- Principal paid
- $2,118
- Interest paid
- $9,714
- Starting balance
- $150,411
- Year 5$146,033
- Principal paid
- $2,260
- Interest paid
- $9,573
- Starting balance
- $148,293
- Year 6$143,622
- Principal paid
- $2,411
- Interest paid
- $9,421
- Starting balance
- $146,033
- Year 7$141,049
- Principal paid
- $2,573
- Interest paid
- $9,260
- Starting balance
- $143,622
- Year 8$138,304
- Principal paid
- $2,745
- Interest paid
- $9,087
- Starting balance
- $141,049
- Year 9$135,376
- Principal paid
- $2,929
- Interest paid
- $8,904
- Starting balance
- $138,304
- Year 10$132,251
- Principal paid
- $3,125
- Interest paid
- $8,707
- Starting balance
- $135,376
Nearby
Courtesy of JPAR Round Rock · (800) 683-5651
Listings courtesy of ACTRIS as distributed by MLS GRID.