1111 Burgess DR, Leander TX 78641
Leander, TX 78641 · Benbrook Ranch Sec 01 Ph 01
Single Family Residence for sale in Benbrook Ranch Sec 01 Ph 01
Overview
Property Description
Incredible opportunity for investors, house hackers and buyers looking to get built-in equity and cash flow. Originally a 3 bed 2 bathroom home, this property is currently setup as a 5 bedroom 2 bedroom coliving/padsplit. Projected gross income is $4,000/mo at full occupancy. All furnishings are included. Very easy conversion back to the original layout if that's what the buyer prefers. Financing with cash or conventional loan only. Contact listing agent with any questions including financials, additional pictures and financing options for coliving properties. Sold strictly as is. Buyer and buyer's agent to do due diligence.
Financial Info
- Price
- $250,000
- $ / Sqft
- $148
- HOA
- Yes - Mandatory / $40 / Monthly
- HOA Name
- Benbrook Ranch
- HOA Includes
- Common Area Maintenance
- Tax Rate
- 2.7103%
- Est. Taxes
- $3,845.12
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 1111 Burgess DR
- County
- Williamson
- City
- Leander
- State
- TX
- Zip
- 78641
- Subdivision
- Benbrook Ranch Sec 01 Ph 01
- Legal Description
- S8141 - BENBROOK RANCH SEC 1 PH 1, BLOCK D, LOT 8
- Parcel
- 17W309911D00080002
Interior Features
- Floor
- Carpet, Tile, Vinyl
- Dining
- 0
- Appliances
- Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Self Cleaning Oven, Vented Exhaust Fan, Gas Water Heater
- Laundry
- Laundry Room, Main Level
- Master Bed
- Primary Bedroom on Main, Walk-In Closet(s)
- Master Main
- Yes
- Fireplace Description
- None
- Interior Features
- High Ceilings, Primary Bedroom on Main, Walk-In Closet(s), Smoke Detector(s), Window Treatments
General Info
- Beds
- 5 Total / 5 Main Level
- Full / Half Baths
- 2 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 2005 / Resale
- Square Feet
- 1,688 / Public Records
- Garages
- 2
- Garage Desc
- Attached, Door-Single, Garage Door Opener, Garage Faces Front
- Foundation
- Slab
- Roof
- Shingle
- Construction
- Masonry – Partial
- Acres
- 0.17
- Lot Description
- Level, Sprinkler - Automatic
- Restrictions
- See Remarks
- Flood Plain
- No
- View
- None
- Water Access
- No
- Waterfront
- No
- Area
- CLN
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Electricity Available, Phone Available, Propane, Underground Utilities
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- Privacy, Wood
- Exterior Features
- Private Yard, Covered, Patio, Porch
- Pool On Property
- No
- Area Amenities
- Common Grounds, Playground, Pool, Underground Utilities
Price history
No price or status changes recorded yet.
Taxes
Schools
School Info
- District
- Leander ISD
- Elementary
- Jim Plain
- Middle
- Knox Wiley
- High
- Rouse
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$1,792 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $1,792
- Principal & interest
- $1,264
- Property taxes
- $320
- Homeowners insurance
- $208
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $200,000 | $2,235 | $12,934 | $197,765 | |
| 2 | $197,765 | $2,385 | $12,784 | $195,379 | |
| 3 | $195,379 | $2,545 | $12,625 | $192,834 | |
| 4 | $192,834 | $2,715 | $12,454 | $190,119 | |
| 5 | $190,119 | $2,897 | $12,272 | $187,222 | |
| 6 | $187,222 | $3,091 | $12,078 | $184,131 | |
| 7 | $184,131 | $3,298 | $11,871 | $180,832 | |
| 8 | $180,832 | $3,519 | $11,650 | $177,313 | |
| 9 | $177,313 | $3,755 | $11,415 | $173,559 | |
| 10 | $173,559 | $4,006 | $11,163 | $169,552 |
- Year 1$197,765
- Principal paid
- $2,235
- Interest paid
- $12,934
- Starting balance
- $200,000
- Year 2$195,379
- Principal paid
- $2,385
- Interest paid
- $12,784
- Starting balance
- $197,765
- Year 3$192,834
- Principal paid
- $2,545
- Interest paid
- $12,625
- Starting balance
- $195,379
- Year 4$190,119
- Principal paid
- $2,715
- Interest paid
- $12,454
- Starting balance
- $192,834
- Year 5$187,222
- Principal paid
- $2,897
- Interest paid
- $12,272
- Starting balance
- $190,119
- Year 6$184,131
- Principal paid
- $3,091
- Interest paid
- $12,078
- Starting balance
- $187,222
- Year 7$180,832
- Principal paid
- $3,298
- Interest paid
- $11,871
- Starting balance
- $184,131
- Year 8$177,313
- Principal paid
- $3,519
- Interest paid
- $11,650
- Starting balance
- $180,832
- Year 9$173,559
- Principal paid
- $3,755
- Interest paid
- $11,415
- Starting balance
- $177,313
- Year 10$169,552
- Principal paid
- $4,006
- Interest paid
- $11,163
- Starting balance
- $173,559
Nearby
Courtesy of Real Broker, LLC · (855) 450-0442
Listings courtesy of ACTRIS as distributed by MLS GRID.