218 Little Ranch RD, Red Rock TX 78662
Red Rock, TX 78662 · None
Single Family Residence for sale in None
Overview
Property Description
Trails End Ranch is a secluded 60-acre property at the end of Little Ranch Road in southern Bastrop County. The ranch offers an ideal setup for a family compound with three existing residences, plus an older cabin ready for renovation. Two ponds, a water well, and 2-inch water lines throughout the property provide ample water for livestock, hay production, and irrigation. A large barn with horse stalls, RV hookups, and a generator add to the existing improvements. Towering pines and scattered post oaks create a park-like setting with plenty of privacy. A rare opportunity to own a versatile ranch with room for family, livestock, and recreation.
Financial Info
- Price
- $1,199,000
- $ / Sqft
- $120
- HOA
- None
- Tax Rate
- 1.68%
- Est. Taxes
- $5,794
- Tax Year
- 2026
- Exemptions
- Wildlife
Legal Info
- Address
- 218 Little Ranch RD
- County
- Bastrop
- City
- Red Rock
- State
- TX
- Zip
- 78662
- Subdivision
- None
- Legal Description
- A343 WHITTINGTON, T. M., ACRES 3.3000
- Parcel
- 79891
Interior Features
- Floor
- See Remarks
- Num Living
- 3
- Dining
- 3
- Appliances
- None
- Laundry
- None
- Master Main
- Yes
- Interior Features
- None
General Info
- Beds
- 9 Total / 9 Main Level
- Full / Half Baths
- 6 / 1
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 2004 / Resale
- Square Feet
- 9,999 / See Remarks
- Garage Desc
- Gravel
- Foundation
- Pillar/Post/Pier
- Roof
- Shingle
- Construction
- None
- Acres
- 59.23
- Lot Description
- Agricultural, Farm, Private, Public Maintained Road, Trees-Large (Over 40 Ft), Trees-Moderate
- Restrictions
- None
- Flood Plain
- Partial
- View
- Pasture, Pond, Pool, Trees/Woods
- Water Access
- No
- Waterfront
- No
- Area
- BA
Utility Info
- Water
- Public, Well
- Sewer
- Septic Tank
- Utilities
- Above Ground, Electricity Connected, Internet-Fiber, Propane, Water Connected
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- Fenced, Partial
- Exterior Features
- None, See Remarks
- Pool On Property
- Yes
- Area Amenities
- None
Price history
No price or status changes recorded yet.
Taxes
Schools
School Info
- District
- Bastrop ISD
- Elementary
- Red Rock
- Middle
- Cedar Creek
- High
- Cedar Creek
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$7,545 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $7,545
- Principal & interest
- $6,063
- Property taxes
- $483
- Homeowners insurance
- $999
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $959,200 | $10,721 | $62,032 | $948,479 | |
| 2 | $948,479 | $11,439 | $61,314 | $937,040 | |
| 3 | $937,040 | $12,205 | $60,548 | $924,834 | |
| 4 | $924,834 | $13,023 | $59,731 | $911,811 | |
| 5 | $911,811 | $13,895 | $58,859 | $897,916 | |
| 6 | $897,916 | $14,825 | $57,928 | $883,091 | |
| 7 | $883,091 | $15,818 | $56,935 | $867,273 | |
| 8 | $867,273 | $16,878 | $55,876 | $850,395 | |
| 9 | $850,395 | $18,008 | $54,745 | $832,387 | |
| 10 | $832,387 | $19,214 | $53,539 | $813,173 |
- Year 1$948,479
- Principal paid
- $10,721
- Interest paid
- $62,032
- Starting balance
- $959,200
- Year 2$937,040
- Principal paid
- $11,439
- Interest paid
- $61,314
- Starting balance
- $948,479
- Year 3$924,834
- Principal paid
- $12,205
- Interest paid
- $60,548
- Starting balance
- $937,040
- Year 4$911,811
- Principal paid
- $13,023
- Interest paid
- $59,731
- Starting balance
- $924,834
- Year 5$897,916
- Principal paid
- $13,895
- Interest paid
- $58,859
- Starting balance
- $911,811
- Year 6$883,091
- Principal paid
- $14,825
- Interest paid
- $57,928
- Starting balance
- $897,916
- Year 7$867,273
- Principal paid
- $15,818
- Interest paid
- $56,935
- Starting balance
- $883,091
- Year 8$850,395
- Principal paid
- $16,878
- Interest paid
- $55,876
- Starting balance
- $867,273
- Year 9$832,387
- Principal paid
- $18,008
- Interest paid
- $54,745
- Starting balance
- $850,395
- Year 10$813,173
- Principal paid
- $19,214
- Interest paid
- $53,539
- Starting balance
- $832,387
Nearby
Courtesy of Keller Williams Brazos West · (817) 279-6996
Listings courtesy of ACTRIS as distributed by MLS GRID.