430 N FM 487 # 2, Rockdale TX 76567
Rockdale, TX 76567 · Timothy S Arnett Surv Abs # 74
Single Family Residence for sale in Timothy S Arnett Surv Abs # 74
Overview
Property Description
Value is in the land! Discover your slice of Texas tranquility at 430 FM 487, located just outside of Rockdale, Tx. This gorgeous 5.74-acre property features level, naturally landscaped terrain complete with a private pond, a barn with holding pens, a storage shed and fully fenced. The site includes a 1940s 3-bedroom, 1-bath fixer-upper, offering a unique opportunity to renovate a classic or build your custom dream home. Structures need material amount of work. With endless potential for a residential retreat, commercial business, farm or agricultural use. This property is strategically located just 30 minutes from Taylor and an hour from Austin, College Station, and Temple. ***Seller financing available for qualified buyers: 20% down payment, 7.95% interest, 15-year amortization, and a 5-year balloon. Terms subject to seller approval.***
Financial Info
- Price
- $249,900
- $ / Sqft
- $178
- HOA
- None
- Tax Rate
- 1.700141%
- Est. Taxes
- $3,563
- Tax Year
- 2026
- Exemptions
- Agricultural
Legal Info
- Address
- 430 N FM 487 # 2
- County
- Milam
- City
- Rockdale
- State
- TX
- Zip
- 76567
- Subdivision
- Timothy S Arnett Surv Abs # 74
- Legal Description
- A0740 ARNETT, T.S.,5.74 ACRES
- Parcel
- 20553626 - Tract 2
Interior Features
- Floor
- Carpet, Laminate
- Num Living
- 1
- Dining
- 1
- Appliances
- Dishwasher, Microwave, Free-Standing Electric Oven, Stainless Steel Appliance(s)
- Laundry
- Laundry Room, Outside
- Master Bed
- Primary Bedroom on Main
- Master Main
- Yes
- Interior Features
- Ceiling Fan(s), Open Floorplan, Primary Bedroom on Main, None, Aluminum Frames
General Info
- Beds
- 3 Total / 3 Main Level
- Full / Half Baths
- 1 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 1940 / Resale
- Square Feet
- 1,404 / Public Records
- Garage Desc
- Gravel
- Foundation
- Pillar/Post/Pier
- Roof
- Composition
- Construction
- Vinyl Siding
- Acres
- 5.74
- Lot Description
- Alley Access, Level, Native Plants, Trees-Moderate
- Restrictions
- Deed Restrictions
- Flood Plain
- No
- View
- Hill Country
- Water Access
- No
- Waterfront
- No
- Area
- MC
Utility Info
- Water
- Public
- Sewer
- Septic Tank
- Utilities
- Electricity Connected, Water Connected
- Heat
- None
- A C
- None
Exterior Features
- Fence
- Barbed Wire, Gate
- Exterior Features
- Exterior Steps, Front Porch, Rear Porch
- Pool On Property
- No
- Area Amenities
- None
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Sep 4, 2026 | Price Decrease | $249,900−$25,000 (−9.1%) | −$25,000 (−9.1%) |
| Aug 3, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Rockdale ISD
- Elementary
- Rockdale
- Middle
- Rockdale
- High
- Rockdale
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$1,769 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $1,769
- Principal & interest
- $1,264
- Property taxes
- $297
- Homeowners insurance
- $208
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $199,920 | $2,235 | $12,929 | $197,685 | |
| 2 | $197,685 | $2,384 | $12,779 | $195,301 | |
| 3 | $195,301 | $2,544 | $12,620 | $192,757 | |
| 4 | $192,757 | $2,714 | $12,449 | $190,043 | |
| 5 | $190,043 | $2,896 | $12,268 | $187,147 | |
| 6 | $187,147 | $3,090 | $12,074 | $184,057 | |
| 7 | $184,057 | $3,297 | $11,867 | $180,760 | |
| 8 | $180,760 | $3,518 | $11,646 | $177,242 | |
| 9 | $177,242 | $3,753 | $11,410 | $173,489 | |
| 10 | $173,489 | $4,005 | $11,159 | $169,484 |
- Year 1$197,685
- Principal paid
- $2,235
- Interest paid
- $12,929
- Starting balance
- $199,920
- Year 2$195,301
- Principal paid
- $2,384
- Interest paid
- $12,779
- Starting balance
- $197,685
- Year 3$192,757
- Principal paid
- $2,544
- Interest paid
- $12,620
- Starting balance
- $195,301
- Year 4$190,043
- Principal paid
- $2,714
- Interest paid
- $12,449
- Starting balance
- $192,757
- Year 5$187,147
- Principal paid
- $2,896
- Interest paid
- $12,268
- Starting balance
- $190,043
- Year 6$184,057
- Principal paid
- $3,090
- Interest paid
- $12,074
- Starting balance
- $187,147
- Year 7$180,760
- Principal paid
- $3,297
- Interest paid
- $11,867
- Starting balance
- $184,057
- Year 8$177,242
- Principal paid
- $3,518
- Interest paid
- $11,646
- Starting balance
- $180,760
- Year 9$173,489
- Principal paid
- $3,753
- Interest paid
- $11,410
- Starting balance
- $177,242
- Year 10$169,484
- Principal paid
- $4,005
- Interest paid
- $11,159
- Starting balance
- $173,489
Nearby
Courtesy of Olivos Group · (512) 922-1787
Listings courtesy of ACTRIS as distributed by MLS GRID.