Mr. Home Search
175 Impala Pass 3010130Edit search
ActiveMLS #3010130

175 Impala Pass, Rosanky TX 78953

Rosanky, TX 78953 · TBD

Single Family Residence for sale in TBD

4Bedrooms
2Bathrooms
2,092Square Ft
0.50Acres
2Garage
2025Year Built
1 / 16
$586,000

Overview

Property Description

Builder’s Special 4.99%! Build your dream home in a brand-new Bastrop County community with spacious ½-acre lots and no HOA. This to-be-built modern farmhouse offers 2,092 sq ft with an open-concept living and dining area, large kitchen island, and oversized pantry. The split-bedroom layout provides privacy, while the owner’s suite features a walk-in closet and luxurious ensuite with dual vanities, freestanding tub, and separate shower. Additional highlights include side-entry garage with storage, mudroom, laundry, and rear porch. This is a to-be-built property and is not currently under construction. Buyer selects the lot and floor plan; builder handles the construction. Floor plans starting at $400K.

Financial Info
Price
$586,000
$ / Sqft
$280
HOA
None
HOA Includes
Common Area Maintenance
Tax Rate
1.4351%
Est. Taxes
$90,000
Tax Year
2025
Exemptions
See Remarks
Legal Info
Address
175 Impala Pass
County
Bastrop
City
Rosanky
State
TX
Zip
78953
Subdivision
TBD
Legal Description
BLOCK E, LOT 74 WILLIAMS, ABSALOM, ACRES 50.5900
Parcel
175 Impala Pass
Interior Features
Floor
Tile, Vinyl
Num Living
1
Dining
1
Kitchen
Pantry
Appliances
See Remarks
Laundry
In Hall
Master Bed
Double Vanity, Primary Bedroom on Main, Walk-In Closet(s)
Master Main
Yes
Interior Features
Ceiling Fan(s), Beamed Ceilings, Quartz Counters, Double Vanity, Open Floorplan, Pantry, Primary Bedroom on Main, Recessed Lighting, Smart Thermostat, Walk-In Closet(s), Washer Hookup, See Remarks
General Info
Beds
4 Total / 4 Main Level
Full / Half Baths
2 / 0
Prop Type
Residential
Property Type
Single Family Residence
Stories
1
Year Built
2025 / To Be Built
Square Feet
2,092 / Builder
Garages
2
Garage Desc
See Remarks
Foundation
Slab
Roof
Shingle
Construction
See Remarks
Acres
0.50
Lot Description
Cleared, Curbs, Level
Restrictions
Deed Restrictions
Flood Plain
No
View
Rural
Water Access
No
Waterfront
No
Area
BA
Utility Info
Water
Public
Sewer
Septic Tank
Utilities
See Remarks
Heat
Central
A C
Ceiling Fan(s), Central Air
Exterior Features
Fence
See Remarks
Exterior Features
See Remarks
Pool On Property
No
Area Amenities
See Remarks

Price history

Members only
Days on market
$586,000
List price
0
Price reductions
Active
Since Jan 8, 2026
Property history1 event
DateEventPriceChange
Jan 8, 2026New Listing

Taxes

General Information
Owner
KEMI CONSTRUCTION LLC
Legal
The Range Subdivision - Phase 1, BLK E, LOT 74, ACRES 0.50
Geo ID
8735332
Acreage
0.50
Exemptions
Exemption Type
None on record
Taxing Units
T1
BASTROP COUNTY
T2
SMITHVILLE ISD
T4
BASTROP COUNTY EMERGENCY SVC DIST #1
T6
BASTROP COUNTY EMERGENCY SVC DIST #3
T7
COUNTY ROAD FM
Tax Summary
MLS estimated annual taxes
$90,000
MLS tax year
2025
CAD estimated taxes
$686.23
CAD source year
2026
Appraisal Values
YearLandImprovementsMarketAppraisedAssessed
2026$44,100$0$44,100$44,100$44,100
Assessments
CappedTaxableAssessedLand HSImp HSCAD Est. TaxTaxing Unit
$44,100$44,100———$154.57BASTROP COUNTY
$44,100$44,100———$415.64SMITHVILLE ISD
$44,100$44,100———$37.43BASTROP COUNTY EMERGENCY SVC DIST #1
$44,100$44,100———$44.10BASTROP COUNTY EMERGENCY SVC DIST #3
$44,100$44,100———$34.49COUNTY ROAD FM

Disclaimer: Tax data provided by Bastrop Central Appraisal District (2026 Bastrop CAD external export (supplied snapshot; source year not labeled)).

Schools

School Info
District
Smithville ISD
Elementary
Brown Primary
Middle
Smithville
High
Smithville

Maps

Financing

Your preferences

  • 20% down
  • Conv/Jumbo
  • 30 years
  • 6.50% rate

Saved on this device

List price $586,000
Down payment
Stays 20% if you change the price
Note rate, not APR
From this listing’s tax record
*Estimated only (1% of price / yr)

Estimated monthly payment

$10,951 / mo

20% down · 6.50% interest · 30-year fixed

Estimated monthly payment $10,951

Principal & interest
$2,963
Property taxes
$7,500
Homeowners insurance
$488

*PITI only

These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.

Principal, interest and balance for each year
YearStarting balancePrincipal paidInterest paidEnding balancePrincipal vs interest
1$468,800$5,240$30,318$463,560
2$463,560$5,591$29,967$457,969
3$457,969$5,965$29,592$452,004
4$452,004$6,365$29,193$445,639
5$445,639$6,791$28,767$438,848
6$438,848$7,246$28,312$431,602
7$431,602$7,731$27,827$423,871
8$423,871$8,249$27,309$415,623
9$415,623$8,801$26,756$406,821
10$406,821$9,391$26,167$397,430
  • Year 1$463,560
    Principal paid
    $5,240
    Interest paid
    $30,318
    Starting balance
    $468,800
  • Year 2$457,969
    Principal paid
    $5,591
    Interest paid
    $29,967
    Starting balance
    $463,560
  • Year 3$452,004
    Principal paid
    $5,965
    Interest paid
    $29,592
    Starting balance
    $457,969
  • Year 4$445,639
    Principal paid
    $6,365
    Interest paid
    $29,193
    Starting balance
    $452,004
  • Year 5$438,848
    Principal paid
    $6,791
    Interest paid
    $28,767
    Starting balance
    $445,639
  • Year 6$431,602
    Principal paid
    $7,246
    Interest paid
    $28,312
    Starting balance
    $438,848
  • Year 7$423,871
    Principal paid
    $7,731
    Interest paid
    $27,827
    Starting balance
    $431,602
  • Year 8$415,623
    Principal paid
    $8,249
    Interest paid
    $27,309
    Starting balance
    $423,871
  • Year 9$406,821
    Principal paid
    $8,801
    Interest paid
    $26,756
    Starting balance
    $415,623
  • Year 10$397,430
    Principal paid
    $9,391
    Interest paid
    $26,167
    Starting balance
    $406,821
First 10 of 30 years

Nearby

Courtesy of Metes & Bounds Realty LLC · (512) 537-5886

Listings courtesy of ACTRIS as distributed by MLS GRID.