817 Sun Ray, Horseshoe Bay TX 78657
Horseshoe Bay, TX 78657 · Horseshoe Bay West
Single Family Residence for sale in Horseshoe Bay West
Overview
Property Description
SEE VIDEO TOUR linked or google the address!! Completion anticipated around the end of the year. This is a perfect example of a super high-end smaller footprint home — built by Cerda Builders, single story, 1,794 square feet, 3 bedrooms, 2 bathrooms, on a lock and leave lot with a greenbelt behind and situated on a dead end loop street that only services the homes that live on it, making it extremely quiet. Features include: standing seam metal roof; full spray foam insulation; quality soft close cabinetry; high ceilings; large windows throughout the entire home; large bedrooms; fireplace features; built-in outdoor kitchen; beautiful large front door; and all of the details you'd find in a luxury home just in a smaller, lower maintenance package. We are extremely convenient to the Horseshoe Bay Golf Academy, Cap Rock Golf Course, an easy drive to Bay Fresh Market for your daily essentials, and of course everything that Horseshoe Bay has to offer. Don't miss this one!
Financial Info
- Price
- $439,000
- $ / Sqft
- $245
- HOA
- Yes - Mandatory / $844 / Annually
- HOA Name
- Horseshoe Bay West HOA
- HOA Includes
- See Remarks
- Tax Rate
- 1.5%
- Est. Taxes
- $1,000
- Tax Year
- 2026
- Exemptions
- None
Legal Info
- Address
- 817 Sun Ray
- County
- Llano
- City
- Horseshoe Bay
- State
- TX
- Zip
- 78657
- Subdivision
- Horseshoe Bay West
- Legal Description
- HORSESHOE BAY WEST LT W21031-B
- Parcel
- 30716
Interior Features
- Floor
- Tile
- Num Living
- 1
- Dining
- 1
- Kitchen
- Kitchen Island, Pantry
- Appliances
- Built-In Electric Oven, Cooktop, Dishwasher, Disposal, Electric Cooktop, Exhaust Fan, Electric Oven, RNGHD
- Laundry
- Laundry Room
- Master Bed
- Double Vanity, Primary Bedroom on Main, Walk-In Closet(s)
- Master Main
- Yes
- Fireplaces
- 1
- Fireplace Description
- Living Room
- Interior Features
- Built-in Features, Ceiling Fan(s), High Ceilings, Quartz Counters, Double Vanity, Electric Dryer Hookup, Entrance Foyer, Kitchen Island, Open Floorplan, Pantry, Primary Bedroom on Main, Recessed Lighting, Walk-In Closet(s), Washer Hookup, None, ENERGY STAR Qualified Windows
General Info
- Beds
- 3 Total / 3 Main Level
- Full / Half Baths
- 2 / 0
- Prop Type
- Residential
- Property Type
- Single Family Residence
- Stories
- 1
- Year Built
- 2026 / New
- Square Feet
- 1,794 / Public Records
- Garages
- 2
- Garage Desc
- Garage
- Foundation
- Slab
- Roof
- Metal
- Construction
- Spray Foam Insulation, Masonry – All Sides, Stone, Stucco
- Acres
- 0.11
- Lot Description
- Back to Park/Greenbelt, Back Yard, Front Yard, Landscaped, Level, Native Plants, Near Golf Course, Private, Sprinkler - Automatic
- Restrictions
- None
- Flood Plain
- No
- View
- Park/Greenbelt
- Water Access
- No
- Waterfront
- No
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Cable Connected, Electricity Connected, Sewer Connected, Water Connected
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- None
- Exterior Features
- Barbecue, Lighting, Outdoor Grill, Private Yard, Arbor, Covered
- Pool On Property
- No
- Area Amenities
- See Remarks
Price history
No price or status changes recorded yet.
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Llano
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$2,669 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $2,669
- Principal & interest
- $2,220
- Property taxes
- $83
- Homeowners insurance
- $366
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $351,200 | $3,925 | $22,712 | $347,275 | |
| 2 | $347,275 | $4,188 | $22,450 | $343,086 | |
| 3 | $343,086 | $4,469 | $22,169 | $338,617 | |
| 4 | $338,617 | $4,768 | $21,870 | $333,849 | |
| 5 | $333,849 | $5,087 | $21,550 | $328,762 | |
| 6 | $328,762 | $5,428 | $21,210 | $323,334 | |
| 7 | $323,334 | $5,792 | $20,846 | $317,542 | |
| 8 | $317,542 | $6,180 | $20,458 | $311,362 | |
| 9 | $311,362 | $6,593 | $20,044 | $304,769 | |
| 10 | $304,769 | $7,035 | $19,603 | $297,734 |
- Year 1$347,275
- Principal paid
- $3,925
- Interest paid
- $22,712
- Starting balance
- $351,200
- Year 2$343,086
- Principal paid
- $4,188
- Interest paid
- $22,450
- Starting balance
- $347,275
- Year 3$338,617
- Principal paid
- $4,469
- Interest paid
- $22,169
- Starting balance
- $343,086
- Year 4$333,849
- Principal paid
- $4,768
- Interest paid
- $21,870
- Starting balance
- $338,617
- Year 5$328,762
- Principal paid
- $5,087
- Interest paid
- $21,550
- Starting balance
- $333,849
- Year 6$323,334
- Principal paid
- $5,428
- Interest paid
- $21,210
- Starting balance
- $328,762
- Year 7$317,542
- Principal paid
- $5,792
- Interest paid
- $20,846
- Starting balance
- $323,334
- Year 8$311,362
- Principal paid
- $6,180
- Interest paid
- $20,458
- Starting balance
- $317,542
- Year 9$304,769
- Principal paid
- $6,593
- Interest paid
- $20,044
- Starting balance
- $311,362
- Year 10$297,734
- Principal paid
- $7,035
- Interest paid
- $19,603
- Starting balance
- $304,769
Nearby
Courtesy of Mark Martin and Company · (512) 739-3200
Listings courtesy of ACTRIS as distributed by MLS GRID.