1000 The Cape RD # 23, Horseshoe Bay TX 78657
Horseshoe Bay, TX 78657 · The Waters At Horseshoe Bay Re
Condominium for sale in The Waters At Horseshoe Bay Re
Overview
Property Description
Located in the heart of the Horseshoe Bay Resort Community, this immaculate 3 bedroom 2 bath water-front condo is ready for your enjoyment. With a large balcony overlooking the marina/lake you will enjoy your morning coffee and the breathtaking view of Lake LBJ. It has an open floor plan with plenty of space to entertain. It is currently in the rental program allowing the owners to enjoy the benefits of an investment income while also using it as a personal luxury retreat for the family. Don't miss this amazing opportunity!
Financial Info
- Price
- $629,999
- $ / Sqft
- $469
- HOA
- Yes - Mandatory / $607 / Monthly
- HOA Name
- Waters Owners Association
- HOA Includes
- Common Area Maintenance, Landscaping, Maintenance Grounds, Maintenance Structure, Parking, Pest Control, Sewer, Trash
- Tax Rate
- 1.3%
- Est. Taxes
- $11,845
- Tax Year
- 2024
- Exemptions
- None
Legal Info
- Address
- 1000 The Cape RD # 23
- County
- Llano
- City
- Horseshoe Bay
- State
- TX
- Zip
- 78657
- Subdivision
- The Waters At Horseshoe Bay Re
- Legal Description
- THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 23 (R55267)
- Parcel
- 57608
Interior Features
- Floor
- Laminate, Tile
- Num Living
- 1
- Dining
- 1
- Kitchen
- Granite Counters, Pantry
- Appliances
- Dishwasher, Disposal, Dryer, Microwave, Electric Oven, Free-Standing Electric Oven, Washer
- Laundry
- In Unit
- Master Bed
- Primary Bedroom on Main
- Master Main
- Yes
- Interior Features
- Ceiling Fan(s), Granite Counters, No Interior Steps, Open Floorplan, Pantry, Primary Bedroom on Main, Recessed Lighting, 24 Hour Security, Fire Alarm, Key Card Entry, Smoke Detector(s), Wood Frames
General Info
- Beds
- 3 Total / 3 Main Level
- Full / Half Baths
- 2 / 0
- Prop Type
- Residential
- Property Type
- Condominium
- Stories
- 1
- Year Built
- 2006 / Resale
- Square Feet
- 1,344 / Public Records
- Garages
- 1
- Garage Desc
- Additional Parking, Assigned, Garage, Off Street
- Foundation
- Slab
- Roof
- Concrete, Tile
- Construction
- Concrete, Stucco
- Lot Description
- None
- Restrictions
- Covenant
- Flood Plain
- No
- View
- Lake, Marina
- Water Access
- Yes
- Waterfront
- Yes
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Cable Connected, Electricity Connected, Internet-Cable, Sewer Connected, Water Connected
- Heat
- Central
- A C
- Central Air
Exterior Features
- Fence
- None
- Exterior Features
- Balcony, Boat Dock - Shared, Boat Ramp, Gutters Full, Lighting, Playground, Deck
- Pool On Property
- No
- Area Amenities
- Airport/Runway, BBQ Pit/Grill, Bike Storage/Locker, Clubhouse, Common Grounds, Conference/Meeting Room, Courtyard, Covered Parking, Fishing, Garage Parking, Golf, High Speed Internet, Hot Tub Community, Lake, Maintenance On-Site, On-Site Retail, Playground, Pool, Property Manager On-Site, Restaurant, Storage, Street Lights, Underground Utilities
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Aug 15, 2026 | Back On Market | — | |
| Jul 3, 2026 | Pending | — | |
| Jun 23, 2026 | Active Under Contract | — | |
| May 28, 2026 | Price Decrease | $629,999−$70,000 (−10%) | −$70,000 (−10%) |
| Mar 5, 2026 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Packsaddle
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$4,698 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $4,698
- Principal & interest
- $3,186
- Property taxes
- $987
- Homeowners insurance
- $525
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $503,999 | $5,633 | $32,594 | $498,366 | |
| 2 | $498,366 | $6,011 | $32,217 | $492,355 | |
| 3 | $492,355 | $6,413 | $31,814 | $485,942 | |
| 4 | $485,942 | $6,843 | $31,385 | $479,099 | |
| 5 | $479,099 | $7,301 | $30,927 | $471,799 | |
| 6 | $471,799 | $7,790 | $30,438 | $464,009 | |
| 7 | $464,009 | $8,312 | $29,916 | $455,697 | |
| 8 | $455,697 | $8,868 | $29,359 | $446,829 | |
| 9 | $446,829 | $9,462 | $28,765 | $437,367 | |
| 10 | $437,367 | $10,096 | $28,132 | $427,271 |
- Year 1$498,366
- Principal paid
- $5,633
- Interest paid
- $32,594
- Starting balance
- $503,999
- Year 2$492,355
- Principal paid
- $6,011
- Interest paid
- $32,217
- Starting balance
- $498,366
- Year 3$485,942
- Principal paid
- $6,413
- Interest paid
- $31,814
- Starting balance
- $492,355
- Year 4$479,099
- Principal paid
- $6,843
- Interest paid
- $31,385
- Starting balance
- $485,942
- Year 5$471,799
- Principal paid
- $7,301
- Interest paid
- $30,927
- Starting balance
- $479,099
- Year 6$464,009
- Principal paid
- $7,790
- Interest paid
- $30,438
- Starting balance
- $471,799
- Year 7$455,697
- Principal paid
- $8,312
- Interest paid
- $29,916
- Starting balance
- $464,009
- Year 8$446,829
- Principal paid
- $8,868
- Interest paid
- $29,359
- Starting balance
- $455,697
- Year 9$437,367
- Principal paid
- $9,462
- Interest paid
- $28,765
- Starting balance
- $446,829
- Year 10$427,271
- Principal paid
- $10,096
- Interest paid
- $28,132
- Starting balance
- $437,367
Nearby
Courtesy of Classic Realty · (512) 341-0049
Listings courtesy of ACTRIS as distributed by MLS GRID.