101 W Bank # 27, Horseshoe Bay TX 78657
Horseshoe Bay, TX 78657 · The Waters At Horseshoe Bay Re
Condominium for sale in The Waters At Horseshoe Bay Re
Overview
Property Description
Exceptional Value at Waters of Horseshoe Bay!! Looking for a prime investment opportunity or a second home getaway? This competitively priced one-bedroom condo at Waters of Horseshoe Bay is a rare find. Nestled in the heart of the resort and just steps away from the Yacht Club, this condo offers ultimate convenience, with easy access to the lake and all the amenities the Resort has to offer. The Waters community offers a beautiful brand new owner's pool conveniently located at nearby Waters Lakeside. This is the perfect opportunity for investors or anyone looking for a charming lakeside retreat. Short term rentals are welcome at The Waters making this condo even more attractive! Horseshoe Bay Resort is located on constant level Lake LBJ and is a private members-only club. The Resort offers golf, swimming, boating, tennis, pickleball ,fitness, wellness, dining and much more. Please inquire with Membership for details. Seller is LREA
Financial Info
- Price
- $265,000
- $ / Sqft
- $349
- HOA
- Yes - Mandatory / $725 / Monthly
- HOA Name
- The Waters of Horseshoe Bay
- HOA Includes
- Common Area Maintenance, Insurance, Landscaping, Maintenance Grounds
- Tax Rate
- 1.34%
- Est. Taxes
- $4,088
- Tax Year
- 2024
- Exemptions
- None
Legal Info
- Address
- 101 W Bank # 27
- County
- Llano
- City
- Horseshoe Bay
- State
- TX
- Zip
- 78657
- Subdivision
- The Waters At Horseshoe Bay Re
- Legal Description
- THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 2 UNIT 27 (R55267)
- Parcel
- 1323900200270
Interior Features
- Floor
- Carpet, Tile
- Num Living
- 1
- Dining
- 0
- Kitchen
- Breakfast Bar, Granite Counters
- Appliances
- Dishwasher, Disposal, Microwave, Free-Standing Electric Range, Refrigerator
- Laundry
- In Unit
- Master Bed
- Primary Bedroom on Main
- Master Main
- Yes
- Interior Features
- Breakfast Bar, Ceiling Fan(s), High Ceilings, Granite Counters, Electric Dryer Hookup, No Interior Steps, Primary Bedroom on Main, Stackable W/D Connections, Washer Hookup, None, Blinds
General Info
- Beds
- 1 Total / 1 Main Level
- Full / Half Baths
- 1 / 0
- Prop Type
- Residential
- Property Type
- Condominium
- Stories
- 1
- Year Built
- 2006 / Resale
- Square Feet
- 759 / Public Records
- Garages
- 1
- Garage Desc
- Assigned, Carport, Detached Carport
- Foundation
- Slab
- Roof
- Metal
- Construction
- Masonry – All Sides, Stone
- Lot Description
- Native Plants, Sprinkler - In-ground, Views
- Restrictions
- Deed Restrictions
- Flood Plain
- See Remarks
- View
- Hill Country, Lake
- Water Access
- Yes
- Waterfront
- Yes
- Area
- LL
Utility Info
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Electricity Connected, Sewer Connected, Water Connected
- Heat
- Central, Electric
- A C
- Ceiling Fan(s), Central Air, Electric
Exterior Features
- Fence
- None
- Exterior Features
- Balcony, Covered
- Pool On Property
- No
- Area Amenities
- Airport/Runway, BBQ Pit/Grill, Common Grounds, Covered Parking, Lake, Pool
Rooms
Main level
- Kitchen
Breakfast Bar, GranCnt, High Ceilings
- Primary Bedroom
Ceiling Fan(s), High Ceilings
- Primary Bathroom
GranCnt, Full Bath
Price history
| Date | Event | Price | Change |
|---|---|---|---|
| Feb 17, 2026 | Price Decrease | $265,000−$14,000 (−5%) | −$14,000 (−5%) |
| Oct 27, 2025 | Price Decrease | $279,000−$20,000 (−6.7%) | −$20,000 (−6.7%) |
| Feb 3, 2025 | New Listing | — |
Taxes
Schools
School Info
- District
- Llano ISD
- Elementary
- Packsaddle
- Middle
- Llano
- High
- Llano
Maps
Financing
Your preferences
- 20% down
- Conv/Jumbo
- 30 years
- 6.50% rate
Saved on this device
Estimated monthly payment
$1,902 / mo
20% down · 6.50% interest · 30-year fixed
Estimated monthly payment $1,902
- Principal & interest
- $1,340
- Property taxes
- $341
- Homeowners insurance
- $221
*PITI only
These figures are estimates for general information only — not a loan offer, a quote, or a guarantee of financing terms.
| Year | Starting balance | Principal paid | Interest paid | Ending balance | Principal vs interest |
|---|---|---|---|---|---|
| 1 | $212,000 | $2,370 | $13,710 | $209,630 | |
| 2 | $209,630 | $2,528 | $13,552 | $207,102 | |
| 3 | $207,102 | $2,698 | $13,382 | $204,405 | |
| 4 | $204,405 | $2,878 | $13,202 | $201,526 | |
| 5 | $201,526 | $3,071 | $13,009 | $198,455 | |
| 6 | $198,455 | $3,277 | $12,803 | $195,179 | |
| 7 | $195,179 | $3,496 | $12,584 | $191,682 | |
| 8 | $191,682 | $3,730 | $12,350 | $187,952 | |
| 9 | $187,952 | $3,980 | $12,100 | $183,972 | |
| 10 | $183,972 | $4,247 | $11,833 | $179,725 |
- Year 1$209,630
- Principal paid
- $2,370
- Interest paid
- $13,710
- Starting balance
- $212,000
- Year 2$207,102
- Principal paid
- $2,528
- Interest paid
- $13,552
- Starting balance
- $209,630
- Year 3$204,405
- Principal paid
- $2,698
- Interest paid
- $13,382
- Starting balance
- $207,102
- Year 4$201,526
- Principal paid
- $2,878
- Interest paid
- $13,202
- Starting balance
- $204,405
- Year 5$198,455
- Principal paid
- $3,071
- Interest paid
- $13,009
- Starting balance
- $201,526
- Year 6$195,179
- Principal paid
- $3,277
- Interest paid
- $12,803
- Starting balance
- $198,455
- Year 7$191,682
- Principal paid
- $3,496
- Interest paid
- $12,584
- Starting balance
- $195,179
- Year 8$187,952
- Principal paid
- $3,730
- Interest paid
- $12,350
- Starting balance
- $191,682
- Year 9$183,972
- Principal paid
- $3,980
- Interest paid
- $12,100
- Starting balance
- $187,952
- Year 10$179,725
- Principal paid
- $4,247
- Interest paid
- $11,833
- Starting balance
- $183,972
Nearby
Courtesy of Horseshoe Bay Resort Realty · (830) 596-9506
Listings courtesy of ACTRIS as distributed by MLS GRID.